KEMOSABE INVEST AS

0484 OSLO

Finances

Return on Equity

−65,36 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−117 000	1 000	0
Total Assets	685 000	586 000	374 000
Total Equity	179 000	296 000	294 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	9 000	3 000
Financial Costs	125 000	2 000
Financial Balance	−116 000	1 000
Earnings Before Tax	−116 000	1 000
Tax	1 000	0
Net Income	−117 000	1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	677 000	581 000	373 000
Total Current Assets	7 000	4 000	2 000
Total Assets	685 000	586 000	374 000
Total Retained Equity	−116 000	1 000	0
Total Equity	179 000	296 000	294 000
Total Long-Term Debt	0	0	0
Total Current Debt	506 000	290 000	80 000
Total Equity and Debt	685 000	586 000	374 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	9 000	3 000
Financial Costs	125 000	2 000
Financial Balance	−116 000	1 000
Dividends	0	0
Net Income	−117 000	1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	677 000	581 000	373 000
Total Fixed Assets	677 000	581 000	373 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	7 000	4 000	2 000
Total Current Assets	7 000	4 000	2 000
Total Assets	685 000	586 000	374 000
Total Equity	179 000	296 000	294 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	505 000	290 000	80 000
Total Current Debt	506 000	290 000	80 000
Total Equity and Debt	685 000	586 000	374 000

Financial indicators	2022	2021	2020
Return on Equity	−65,36 %	0,34 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	0,01	0,01	0,03
Quick Ratio	0,01	0,01	0,03
Equity Ratio	0,26	0,51	0,79
Gross Profit Margin	-	-	-

Rotate your device to see the full table