BOMI FRAMROZE HOLDING AS

1163 OSLO

Finances

Return on Equity

−38,89 %

Current Ratio

Debt-to-Equity Ratio

20,87

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−371 000	−264 000	−593 000
Total Assets	21 898 000	21 902 000	21 899 000
Total Equity	954 000	1 326 000	1 590 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	9 000	2 000	0
Operating Profit	−9 000	−2 000	0
Financial Income	0	0	0
Financial Costs	362 000	262 000	593 000
Financial Balance	−362 000	−262 000	−593 000
Earnings Before Tax	−371 000	−264 000	−593 000
Tax	0	0	0
Net Income	−371 000	−264 000	−593 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	21 895 000	0	21 895 000
Total Current Assets	3 000	21 902 000	4 000
Total Assets	21 898 000	21 902 000	21 899 000
Total Retained Equity	0	0	−600 000
Total Equity	954 000	1 326 000	1 590 000
Total Long-Term Debt	19 907 000	19 907 000	19 907 000
Total Current Debt	1 037 000	669 000	402 000
Total Equity and Debt	21 898 000	21 902 000	21 899 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	2 000	0
Operating Profit	−9 000	−2 000	0
Financial Income	0	0	0
Financial Costs	362 000	262 000	593 000
Financial Balance	−362 000	−262 000	−593 000
Dividends	0	0	0
Net Income	−371 000	−264 000	−593 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	21 895 000	0	21 895 000
Total Fixed Assets	21 895 000	0	21 895 000
Stock	0	0	0
Total Investments	0	21 895 000	0
Cash, Bank	3 000	6 000	4 000
Total Current Assets	3 000	21 902 000	4 000
Total Assets	21 898 000	21 902 000	21 899 000
Total Equity	954 000	1 326 000	1 590 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	19 907 000	19 907 000	19 907 000
Creditors	2 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 035 000	669 000	402 000
Total Current Debt	1 037 000	669 000	402 000
Total Equity and Debt	21 898 000	21 902 000	21 899 000

Financial indicators	2022	2021	2020
Return on Equity	−38,89 %	−19,91 %	−37,3 %
Debt-to-Equity Ratio	20,87	15,01	12,52
Operating Profit Margin	-	-	-
Current Ratio	0	32,74	0,01
Quick Ratio	0	32,74	0,01
Equity Ratio	0,04	0,06	0,07
Gross Profit Margin	-	-	-

Rotate your device to see the full table