LANDSVERK MASKIN AS

3282 KVELDE

Finances

Share Ownership

Return on Equity

7,31 %

Current Ratio

0,86

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020
Revenue	1 435 000	2 868 000	40 000
Net Income	106 000	1 304 000	16 000
Total Assets	3 167 000	2 907 000	70 000
Total Equity	1 450 000	1 344 000	40 000

Income (NOK)	2022	2021	2020
Revenue	1 435 000	2 868 000	40 000
Expenditure	1 295 000	1 193 000	22 000
Operating Profit	141 000	1 675 000	18 000
Financial Income	0	0	0
Financial Costs	4 000	3 000	0
Financial Balance	−4 000	−3 000	0
Earnings Before Tax	137 000	1 671 000	18 000
Tax	30 000	368 000	3 000
Net Income	106 000	1 304 000	16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 744 000	1 048 000	0
Total Current Assets	1 423 000	1 859 000	70 000
Total Assets	3 167 000	2 907 000	70 000
Total Retained Equity	1 426 000	1 319 000	16 000
Total Equity	1 450 000	1 344 000	40 000
Total Long-Term Debt	62 000	32 000	0
Total Current Debt	1 655 000	1 531 000	30 000
Total Equity and Debt	3 167 000	2 907 000	70 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 435 000	2 868 000	40 000
Other Income	0	0	0
Revenue	1 435 000	2 868 000	40 000
Cost of Goods Sold	200 000	60 000	19 000
Salary Costs	178 000	187 000	0
Depreciation	169 000	82 000	0
Impairment	0	0	0
Expenditure	1 295 000	1 193 000	22 000
Operating Profit	141 000	1 675 000	18 000
Financial Income	0	0	0
Financial Costs	4 000	3 000	0
Financial Balance	−4 000	−3 000	0
Dividends	0	0	0
Net Income	106 000	1 304 000	16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	1 744 000	1 048 000	0
Fixtures	0	0	0
Total Tangible Assets	1 744 000	1 048 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 744 000	1 048 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	431 000	181 000	70 000
Total Current Assets	1 423 000	1 859 000	70 000
Total Assets	3 167 000	2 907 000	70 000
Total Equity	1 450 000	1 344 000	40 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	62 000	32 000	0
Creditors	845 000	445 000	1 000
Unpaid Taxes	18 000	242 000	0
Dividends	0	0	0
Other Current Debt	791 000	507 000	26 000
Total Current Debt	1 655 000	1 531 000	30 000
Total Equity and Debt	3 167 000	2 907 000	70 000

Financial indicators	2022	2021	2020
Return on Equity	7,31 %	97,02 %	40 %
Debt-to-Equity Ratio	0,04	0,02	0
Operating Profit Margin	9,83 %	58,4 %	45 %
Current Ratio	0,86	1,21	2,33
Quick Ratio	0,86	1,21	2,33
Equity Ratio	0,46	0,46	0,57
Gross Profit Margin	86,06 %	97,91 %	52,5 %