KSV AS

5537 HAUGESUND

Finances

Return on Equity

67,47 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	2 055 000	1 958 000	1 000 000
Total Assets	5 146 000	5 091 000	4 040 000
Total Equity	3 046 000	2 991 000	107 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	43 000	42 000	0
Operating Profit	−43 000	−42 000	0
Financial Income	2 099 000	2 000 000	1 000 000
Financial Costs	0	0	0
Financial Balance	2 099 000	2 000 000	1 000 000
Earnings Before Tax	2 055 000	1 958 000	1 000 000
Tax	0	0	0
Net Income	2 055 000	1 958 000	1 000 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 986 000	2 986 000	2 986 000
Total Current Assets	2 160 000	2 105 000	1 053 000
Total Assets	5 146 000	5 091 000	4 040 000
Total Retained Equity	55 000	0	0
Total Equity	3 046 000	2 991 000	107 000
Total Long-Term Debt	0	0	2 926 000
Total Current Debt	2 100 000	2 100 000	1 006 000
Total Equity and Debt	5 146 000	5 091 000	4 040 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	43 000	42 000	0
Operating Profit	−43 000	−42 000	0
Financial Income	2 099 000	2 000 000	1 000 000
Financial Costs	0	0	0
Financial Balance	2 099 000	2 000 000	1 000 000
Dividends	2 000 000	2 000 000	1 000 000
Net Income	2 055 000	1 958 000	1 000 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 986 000	2 986 000	2 986 000
Total Fixed Assets	2 986 000	2 986 000	2 986 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	11 000	47 000	53 000
Total Current Assets	2 160 000	2 105 000	1 053 000
Total Assets	5 146 000	5 091 000	4 040 000
Total Equity	3 046 000	2 991 000	107 000
Short-Term Group Debt	100 000	100 000	0
Total Long-Term Debt	0	0	2 926 000
Creditors	0	0	6 000
Unpaid Taxes	0	0	0
Dividends	2 000 000	2 000 000	1 000 000
Other Current Debt	0	0	0
Total Current Debt	2 100 000	2 100 000	1 006 000
Total Equity and Debt	5 146 000	5 091 000	4 040 000

Financial indicators	2022	2021	2020
Return on Equity	67,47 %	65,46 %	934,58 %
Debt-to-Equity Ratio	0	0	27,35
Operating Profit Margin	-	-	-
Current Ratio	1,03	1	1,05
Quick Ratio	1,03	1	1,05
Equity Ratio	0,59	0,59	0,03
Gross Profit Margin	-	-	-