INCLUSIVE POWER AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

3,85 %

Current Ratio

1,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	18 000	23 000	0
Net Income	1 000	9 000	−8 000
Total Assets	33 000	56 000	22 000
Total Equity	26 000	25 000	22 000

Income (NOK)	2022	2021	2020
Revenue	18 000	23 000	0
Expenditure	16 000	13 000	8 000
Operating Profit	2 000	10 000	−8 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	2 000	9 000	−8 000
Tax	0	0	0
Net Income	1 000	9 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	20 000	20 000	2 000
Total Current Assets	13 000	36 000	19 000
Total Assets	33 000	56 000	22 000
Total Retained Equity	1 000	1 000	−8 000
Total Equity	26 000	25 000	22 000
Total Long-Term Debt	0	0	0
Total Current Debt	7 000	30 000	0
Total Equity and Debt	33 000	56 000	22 000

Cash flow (NOK)	2022	2021	2020
Sales Income	18 000	23 000	0
Other Income	0	0	0
Revenue	18 000	23 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	16 000	13 000	8 000
Operating Profit	2 000	10 000	−8 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	1 000	9 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	2 000
Total Fixed Assets	20 000	20 000	2 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	13 000	36 000	19 000
Total Current Assets	13 000	36 000	19 000
Total Assets	33 000	56 000	22 000
Total Equity	26 000	25 000	22 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	7 000	30 000	0
Total Current Debt	7 000	30 000	0
Total Equity and Debt	33 000	56 000	22 000

Financial indicators	2022	2021	2020
Return on Equity	3,85 %	36 %	−36,36 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	11,11 %	43,48 %	-
Current Ratio	1,86	1,2	-
Quick Ratio	1,86	1,2	-
Equity Ratio	0,79	0,45	1
Gross Profit Margin	100 %	100 %	-