PAXON EIENDOM AS

5537 HAUGESUND

Finances

Share Ownership

Return on Equity

355,56 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	32 000	−27 000	−15 000
Total Assets	255 000	104 000	117 000
Total Equity	9 000	−23 000	4 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	128 000	27 000	15 000
Operating Profit	−128 000	−27 000	−15 000
Financial Income	160 000	0	0
Financial Costs	0	0	0
Financial Balance	160 000	0	0
Earnings Before Tax	32 000	−27 000	−15 000
Tax	0	0	0
Net Income	32 000	−27 000	−15 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	100 000	100 000
Total Current Assets	255 000	4 000	17 000
Total Assets	255 000	104 000	117 000
Total Retained Equity	−21 000	−53 000	−26 000
Total Equity	9 000	−23 000	4 000
Total Long-Term Debt	0	0	0
Total Current Debt	245 000	127 000	112 000
Total Equity and Debt	255 000	104 000	117 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	94 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	128 000	27 000	15 000
Operating Profit	−128 000	−27 000	−15 000
Financial Income	160 000	0	0
Financial Costs	0	0	0
Financial Balance	160 000	0	0
Dividends	0	0	0
Net Income	32 000	−27 000	−15 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	100 000	100 000
Total Fixed Assets	0	100 000	100 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	255 000	4 000	17 000
Total Current Assets	255 000	4 000	17 000
Total Assets	255 000	104 000	117 000
Total Equity	9 000	−23 000	4 000
Short-Term Group Debt	94 000	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	1 000	7 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	151 000	126 000	106 000
Total Current Debt	245 000	127 000	112 000
Total Equity and Debt	255 000	104 000	117 000

Financial indicators	2022	2021	2020
Return on Equity	355,56 %	117,39 %	−375 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	-	-	-
Current Ratio	1,04	0,03	0,15
Quick Ratio	1,04	0,03	0,15
Equity Ratio	0,04	−0,22	0,03
Gross Profit Margin	-	-	-