MARKANT ENERGY NORGE AS

0680 OSLO

Finances

Share Ownership

Return on Equity

96,1 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	36 759 000	3 783 000	364 000
Net Income	2 960 000	18 000	2 000
Total Assets	10 454 000	3 118 000	2 049 000
Total Equity	3 080 000	120 000	2 002 000

Income (NOK)	2022	2021	2020
Revenue	36 759 000	3 783 000	364 000
Expenditure	32 884 000	3 771 000	351 000
Operating Profit	3 875 000	13 000	13 000
Financial Income	1 033 000	33 000	1 000
Financial Costs	1 107 000	22 000	10 000
Financial Balance	−74 000	11 000	−9 000
Earnings Before Tax	3 800 000	24 000	5 000
Tax	841 000	5 000	3 000
Net Income	2 960 000	18 000	2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	90 000	137 000	0
Total Current Assets	10 364 000	2 981 000	2 049 000
Total Assets	10 454 000	3 118 000	2 049 000
Total Retained Equity	2 980 000	20 000	2 000
Total Equity	3 080 000	120 000	2 002 000
Total Long-Term Debt	22 000	6 000	1 000
Total Current Debt	7 353 000	2 992 000	47 000
Total Equity and Debt	10 454 000	3 118 000	2 049 000

Cash flow (NOK)	2022	2021	2020
Sales Income	36 759 000	3 783 000	364 000
Other Income	0	0	0
Revenue	36 759 000	3 783 000	364 000
Cost of Goods Sold	27 374 000	2 601 000	109 000
Salary Costs	2 075 000	588 000	1 000
Depreciation	47 000	4 000	0
Impairment	0	0	0
Expenditure	32 884 000	3 771 000	351 000
Operating Profit	3 875 000	13 000	13 000
Financial Income	1 033 000	33 000	1 000
Financial Costs	1 107 000	22 000	10 000
Financial Balance	−74 000	11 000	−9 000
Dividends	0	0	0
Net Income	2 960 000	18 000	2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	137 000	0
Fixtures	90 000	0	0
Total Tangible Assets	90 000	137 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	90 000	137 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 386 000	1 605 000	1 900 000
Total Current Assets	10 364 000	2 981 000	2 049 000
Total Assets	10 454 000	3 118 000	2 049 000
Total Equity	3 080 000	120 000	2 002 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	22 000	6 000	1 000
Creditors	2 992 000	944 000	5 000
Unpaid Taxes	3 345 000	88 000	39 000
Dividends	0	0	0
Other Current Debt	190 000	1 961 000	0
Total Current Debt	7 353 000	2 992 000	47 000
Total Equity and Debt	10 454 000	3 118 000	2 049 000

Financial indicators	2022	2021	2020
Return on Equity	96,1 %	15 %	0,1 %
Debt-to-Equity Ratio	0,01	0,05	0
Operating Profit Margin	10,54 %	0,34 %	3,57 %
Current Ratio	1,41	1	43,6
Quick Ratio	1,41	1	43,6
Equity Ratio	0,29	0,04	0,98
Gross Profit Margin	25,53 %	31,25 %	70,05 %