SURF CONSULT AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

98,72 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020
Revenue	2 437 000	1 797 000	1 184 000
Net Income	693 000	182 000	574 000
Total Assets	1 299 000	740 000	896 000
Total Equity	702 000	430 000	598 000

Income (NOK)	2022	2021	2020
Revenue	2 437 000	1 797 000	1 184 000
Expenditure	1 563 000	1 542 000	450 000
Operating Profit	873 000	255 000	734 000
Financial Income	0	0	0
Financial Costs	7 000	0	0
Financial Balance	−7 000	0	0
Earnings Before Tax	867 000	255 000	734 000
Tax	173 000	74 000	160 000
Net Income	693 000	182 000	574 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	526 000	356 000	509 000
Total Current Assets	774 000	384 000	388 000
Total Assets	1 299 000	740 000	896 000
Total Retained Equity	672 000	400 000	568 000
Total Equity	702 000	430 000	598 000
Total Long-Term Debt	111 000	0	30 000
Total Current Debt	487 000	310 000	268 000
Total Equity and Debt	1 299 000	740 000	896 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 362 000	1 797 000	1 184 000
Other Income	75 000	0	0
Revenue	2 437 000	1 797 000	1 184 000
Cost of Goods Sold	109 000	0	54 000
Salary Costs	814 000	952 000	233 000
Depreciation	119 000	153 000	22 000
Impairment	0	0	0
Expenditure	1 563 000	1 542 000	450 000
Operating Profit	873 000	255 000	734 000
Financial Income	0	0	0
Financial Costs	7 000	0	0
Financial Balance	−7 000	0	0
Dividends	390 000	350 000	0
Net Income	693 000	182 000	574 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	520 000	350 000	503 000
Total Tangible Assets	520 000	350 000	503 000
Total Fiancial Fixed Assets	6 000	6 000	6 000
Total Fixed Assets	526 000	356 000	509 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	70 000	238 000	92 000
Total Current Assets	774 000	384 000	388 000
Total Assets	1 299 000	740 000	896 000
Total Equity	702 000	430 000	598 000
Short-Term Group Debt	40 000	0	0
Total Long-Term Debt	111 000	0	30 000
Creditors	0	1 000	3 000
Unpaid Taxes	204 000	127 000	113 000
Dividends	390 000	350 000	0
Other Current Debt	104 000	78 000	22 000
Total Current Debt	487 000	310 000	268 000
Total Equity and Debt	1 299 000	740 000	896 000

Financial indicators	2022	2021	2020
Return on Equity	98,72 %	42,33 %	95,99 %
Debt-to-Equity Ratio	0,16	0	0,05
Operating Profit Margin	35,82 %	14,19 %	61,99 %
Current Ratio	1,59	1,24	1,45
Quick Ratio	1,59	1,24	1,45
Equity Ratio	0,54	0,58	0,67
Gross Profit Margin	95,53 %	100 %	95,44 %