NORDMØRE TAKSERING AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

79,25 %

Current Ratio

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020
Revenue	55 000	121 000	56 000
Net Income	−84 000	−53 000	17 000
Total Assets	24 000	50 000	59 000
Total Equity	−106 000	−22 000	47 000

Income (NOK)	2022	2021	2020
Revenue	55 000	121 000	56 000
Expenditure	124 000	188 000	36 000
Operating Profit	−69 000	−68 000	20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−70 000	−68 000	20 000
Tax	15 000	−15 000	3 000
Net Income	−84 000	−53 000	17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	15 000	0
Total Current Assets	24 000	35 000	59 000
Total Assets	24 000	50 000	59 000
Total Retained Equity	−136 000	−52 000	17 000
Total Equity	−106 000	−22 000	47 000
Total Long-Term Debt	107 000	−16 000	0
Total Current Debt	24 000	88 000	12 000
Total Equity and Debt	24 000	50 000	59 000

Cash flow (NOK)	2022	2021	2020
Sales Income	55 000	96 000	56 000
Other Income	0	25 000	0
Revenue	55 000	121 000	56 000
Cost of Goods Sold	27 000	13 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	124 000	188 000	36 000
Operating Profit	−69 000	−68 000	20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−84 000	−53 000	17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	15 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	15 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	12 000	36 000	4 000
Total Current Assets	24 000	35 000	59 000
Total Assets	24 000	50 000	59 000
Total Equity	−106 000	−22 000	47 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	107 000	−16 000	0
Creditors	16 000	72 000	1 000
Unpaid Taxes	4 000	10 000	−6 000
Dividends	0	0	0
Other Current Debt	4 000	6 000	14 000
Total Current Debt	24 000	88 000	12 000
Total Equity and Debt	24 000	50 000	59 000

Financial indicators	2022	2021	2020
Return on Equity	79,25 %	240,91 %	36,17 %
Debt-to-Equity Ratio	−1,01	0,73	0
Operating Profit Margin	−125,45 %	−56,2 %	35,71 %
Current Ratio	1	0,4	4,92
Quick Ratio	1	0,4	4,92
Equity Ratio	−4,42	−0,44	0,8
Gross Profit Margin	50,91 %	89,26 %	100 %