ANNE BORGER MYSEN TAKST AS

1813 ASKIM

Finances

Share Ownership

Return on Equity

67,42 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	386 000	238 000	208 000
Net Income	178 000	102 000	109 000
Total Assets	527 000	269 000	222 000
Total Equity	264 000	236 000	134 000

Income (NOK)	2022	2021	2020
Revenue	386 000	238 000	208 000
Expenditure	161 000	107 000	67 000
Operating Profit	225 000	131 000	140 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	225 000	131 000	140 000
Tax	47 000	29 000	31 000
Net Income	178 000	102 000	109 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	14 000	133 000
Total Current Assets	527 000	255 000	89 000
Total Assets	527 000	269 000	222 000
Total Retained Equity	234 000	206 000	109 000
Total Equity	264 000	236 000	134 000
Total Long-Term Debt	0	0	0
Total Current Debt	262 000	33 000	88 000
Total Equity and Debt	527 000	269 000	222 000

Cash flow (NOK)	2022	2021	2020
Sales Income	359 000	238 000	208 000
Other Income	26 000	0	0
Revenue	386 000	238 000	208 000
Cost of Goods Sold	46 000	0	0
Salary Costs	0	0	0
Depreciation	14 000	6 000	0
Impairment	0	0	0
Expenditure	161 000	107 000	67 000
Operating Profit	225 000	131 000	140 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	150 000	0	0
Net Income	178 000	102 000	109 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	14 000	0
Total Tangible Assets	0	14 000	0
Total Fiancial Fixed Assets	0	0	133 000
Total Fixed Assets	0	14 000	133 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	417 000	152 000	59 000
Total Current Assets	527 000	255 000	89 000
Total Assets	527 000	269 000	222 000
Total Equity	264 000	236 000	134 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	3 000	0
Unpaid Taxes	62 000	2 000	7 000
Dividends	150 000	0	0
Other Current Debt	0	0	51 000
Total Current Debt	262 000	33 000	88 000
Total Equity and Debt	527 000	269 000	222 000

Financial indicators	2022	2021	2020
Return on Equity	67,42 %	43,22 %	81,34 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	58,29 %	55,04 %	67,31 %
Current Ratio	2,01	7,73	1,01
Quick Ratio	2,01	7,73	1,01
Equity Ratio	0,5	0,88	0,6
Gross Profit Margin	88,08 %	100 %	100 %