CSV EIENDOM BRUELAND AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

−33,81 %

Current Ratio

2,19

Debt-to-Equity Ratio

10,87

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−47 000	−70 000	−3 000
Total Assets	1 738 000	1 139 000	580 000
Total Equity	139 000	100 000	100 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	60 000	73 000	7 000
Operating Profit	−60 000	−73 000	−7 000
Financial Income	0	0	0
Financial Costs	0	16 000	2 000
Financial Balance	0	−16 000	−2 000
Earnings Before Tax	−60 000	−89 000	−9 000
Tax	−13 000	−20 000	−6 000
Net Income	−47 000	−70 000	−3 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 545 000	939 000	440 000
Total Current Assets	193 000	200 000	140 000
Total Assets	1 738 000	1 139 000	580 000
Total Retained Equity	0	0	0
Total Equity	139 000	100 000	100 000
Total Long-Term Debt	1 511 000	1 000 000	250 000
Total Current Debt	88 000	39 000	230 000
Total Equity and Debt	1 738 000	1 139 000	580 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	60 000	73 000	7 000
Operating Profit	−60 000	−73 000	−7 000
Financial Income	0	0	0
Financial Costs	0	16 000	2 000
Financial Balance	0	−16 000	−2 000
Dividends	0	0	0
Net Income	−47 000	−70 000	−3 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 545 000	939 000	440 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 545 000	939 000	440 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 545 000	939 000	440 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	83 000	111 000	113 000
Total Current Assets	193 000	200 000	140 000
Total Assets	1 738 000	1 139 000	580 000
Total Equity	139 000	100 000	100 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 511 000	1 000 000	250 000
Creditors	88 000	33 000	225 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	6 000	5 000
Total Current Debt	88 000	39 000	230 000
Total Equity and Debt	1 738 000	1 139 000	580 000

Financial indicators	2022	2021	2020
Return on Equity	−33,81 %	−70 %	−3 %
Debt-to-Equity Ratio	10,87	10	2,5
Operating Profit Margin	-	-	-
Current Ratio	2,19	5,13	0,61
Quick Ratio	2,19	5,13	0,61
Equity Ratio	0,08	0,09	0,17
Gross Profit Margin	-	-	-