GRESSVIK LEGER EIENDOM AS

1621 GRESSVIK

Finances

Share Ownership

Return on Equity

43,48 %

Current Ratio

2,27

Debt-to-Equity Ratio

24,55

Key figures (NOK)	2022	2021	2020
Revenue	288 000	288 000	144 000
Net Income	60 000	65 000	−5 000
Total Assets	3 571 000	3 584 000	3 648 000
Total Equity	138 000	79 000	14 000

Income (NOK)	2022	2021	2020
Revenue	288 000	288 000	144 000
Expenditure	115 000	122 000	109 000
Operating Profit	173 000	167 000	35 000
Financial Income	0	0	0
Financial Costs	97 000	88 000	40 000
Financial Balance	−97 000	−88 000	−40 000
Earnings Before Tax	76 000	78 000	−5 000
Tax	17 000	14 000	0
Net Income	60 000	65 000	−5 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 472 000	3 554 000	3 637 000
Total Current Assets	100 000	30 000	11 000
Total Assets	3 571 000	3 584 000	3 648 000
Total Retained Equity	119 000	60 000	−5 000
Total Equity	138 000	79 000	14 000
Total Long-Term Debt	3 388 000	3 499 000	1 804 000
Total Current Debt	44 000	7 000	1 829 000
Total Equity and Debt	3 571 000	3 584 000	3 648 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	288 000	288 000	144 000
Revenue	288 000	288 000	144 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	83 000	83 000	47 000
Impairment	0	0	0
Expenditure	115 000	122 000	109 000
Operating Profit	173 000	167 000	35 000
Financial Income	0	0	0
Financial Costs	97 000	88 000	40 000
Financial Balance	−97 000	−88 000	−40 000
Dividends	0	0	0
Net Income	60 000	65 000	−5 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 449 000	3 523 000	3 597 000
Machinery and Plant Facilities	0	0	0
Fixtures	22 000	31 000	39 000
Total Tangible Assets	3 472 000	3 554 000	3 637 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 472 000	3 554 000	3 637 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	92 000	23 000	5 000
Total Current Assets	100 000	30 000	11 000
Total Assets	3 571 000	3 584 000	3 648 000
Total Equity	138 000	79 000	14 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 388 000	3 499 000	1 804 000
Creditors	0	1 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	28 000	6 000	1 829 000
Total Current Debt	44 000	7 000	1 829 000
Total Equity and Debt	3 571 000	3 584 000	3 648 000

Financial indicators	2022	2021	2020
Return on Equity	43,48 %	82,28 %	−35,71 %
Debt-to-Equity Ratio	24,55	44,29	128,86
Operating Profit Margin	60,07 %	57,99 %	24,31 %
Current Ratio	2,27	4,29	0,01
Quick Ratio	2,27	4,29	0,01
Equity Ratio	0,04	0,02	0
Gross Profit Margin	100 %	100 %	100 %