OWESEN EIENDOM AS

0378 OSLO

Finances

Share Ownership

Return on Equity

−285,11 %

Current Ratio

2,86

Debt-to-Equity Ratio

−1,86

Key figures (NOK)	2022	2021	2020
Revenue	1 338 000	1 480 000	0
Net Income	536 000	−666 000	−458 000
Total Assets	238 000	4 994 000	4 021 000
Total Equity	−188 000	−724 000	−58 000

Income (NOK)	2022	2021	2020
Revenue	1 338 000	1 480 000	0
Expenditure	666 000	1 159 000	398 000
Operating Profit	671 000	320 000	−399 000
Financial Income	0	−850 000	0
Financial Costs	58 000	136 000	60 000
Financial Balance	−58 000	−986 000	−60 000
Earnings Before Tax	613 000	−666 000	−458 000
Tax	77 000	0	0
Net Income	536 000	−666 000	−458 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	18 000	4 897 000	3 952 000
Total Current Assets	220 000	97 000	69 000
Total Assets	238 000	4 994 000	4 021 000
Total Retained Equity	−588 000	−1 124 000	−458 000
Total Equity	−188 000	−724 000	−58 000
Total Long-Term Debt	349 000	5 699 000	4 075 000
Total Current Debt	77 000	19 000	5 000
Total Equity and Debt	238 000	4 994 000	4 021 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 338 000	1 480 000	0
Revenue	1 338 000	1 480 000	0
Cost of Goods Sold	50 000	0	0
Salary Costs	0	0	0
Depreciation	9 000	9 000	12 000
Impairment	0	0	0
Expenditure	666 000	1 159 000	398 000
Operating Profit	671 000	320 000	−399 000
Financial Income	0	−850 000	0
Financial Costs	58 000	136 000	60 000
Financial Balance	−58 000	−986 000	−60 000
Dividends	0	0	0
Net Income	536 000	−666 000	−458 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	4 871 000	3 920 000
Machinery and Plant Facilities	0	0	0
Fixtures	7 000	16 000	25 000
Total Tangible Assets	7 000	4 887 000	3 945 000
Total Fiancial Fixed Assets	11 000	10 000	7 000
Total Fixed Assets	18 000	4 897 000	3 952 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	220 000	97 000	69 000
Total Current Assets	220 000	97 000	69 000
Total Assets	238 000	4 994 000	4 021 000
Total Equity	−188 000	−724 000	−58 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	349 000	5 699 000	4 075 000
Creditors	0	4 000	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	16 000	3 000
Total Current Debt	77 000	19 000	5 000
Total Equity and Debt	238 000	4 994 000	4 021 000

Financial indicators	2022	2021	2020
Return on Equity	−285,11 %	91,99 %	789,66 %
Debt-to-Equity Ratio	−1,86	−7,87	−70,26
Operating Profit Margin	50,15 %	21,62 %	-
Current Ratio	2,86	5,11	13,8
Quick Ratio	2,86	5,11	13,8
Equity Ratio	−0,79	−0,14	−0,01
Gross Profit Margin	96,26 %	100 %	-