SVELVIK BOLIG AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

1 423,33 %

Current Ratio

1,77

Debt-to-Equity Ratio

231

Key figures (NOK)	2022	2021	2020
Revenue	879 000	766 000	272 000
Net Income	427 000	509 000	−459 000
Total Assets	7 745 000	7 175 000	6 537 000
Total Equity	30 000	30 000	−438 000

Income (NOK)	2022	2021	2020
Revenue	879 000	766 000	272 000
Expenditure	154 000	111 000	658 000
Operating Profit	725 000	654 000	−386 000
Financial Income	0	0	0
Financial Costs	178 000	134 000	73 000
Financial Balance	−178 000	−134 000	−73 000
Earnings Before Tax	547 000	520 000	−459 000
Tax	120 000	11 000	0
Net Income	427 000	509 000	−459 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 356 000	6 356 000	6 356 000
Total Current Assets	1 389 000	819 000	181 000
Total Assets	7 745 000	7 175 000	6 537 000
Total Retained Equity	10 000	10 000	−459 000
Total Equity	30 000	30 000	−438 000
Total Long-Term Debt	6 930 000	7 003 000	6 927 000
Total Current Debt	785 000	142 000	49 000
Total Equity and Debt	7 745 000	7 175 000	6 537 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	879 000	766 000	272 000
Revenue	879 000	766 000	272 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	154 000	111 000	658 000
Operating Profit	725 000	654 000	−386 000
Financial Income	0	0	0
Financial Costs	178 000	134 000	73 000
Financial Balance	−178 000	−134 000	−73 000
Dividends	0	0	0
Net Income	427 000	509 000	−459 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 356 000	6 356 000	6 356 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	6 356 000	6 356 000	6 356 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 356 000	6 356 000	6 356 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	245 000	529 000	181 000
Total Current Assets	1 389 000	819 000	181 000
Total Assets	7 745 000	7 175 000	6 537 000
Total Equity	30 000	30 000	−438 000
Short-Term Group Debt	712 000	52 000	0
Total Long-Term Debt	6 930 000	7 003 000	6 927 000
Creditors	0	10 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	73 000	80 000	49 000
Total Current Debt	785 000	142 000	49 000
Total Equity and Debt	7 745 000	7 175 000	6 537 000

Financial indicators	2022	2021	2020
Return on Equity	1 423,33 %	1 696,67 %	104,79 %
Debt-to-Equity Ratio	231	233,43	−15,82
Operating Profit Margin	82,48 %	85,38 %	−141,91 %
Current Ratio	1,77	5,77	3,69
Quick Ratio	1,77	5,77	3,69
Equity Ratio	0	0	−0,07
Gross Profit Margin	100 %	100 %	100 %