FRAMHOLT HOLDING AS

5008 BERGEN

Finances

Share Ownership

Return on Equity

108,5 %

Current Ratio

3,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	1 000	15 000
Net Income	217 000	−17 000	6 000
Total Assets	287 000	20 000	33 000
Total Equity	200 000	13 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	1 000	15 000
Expenditure	20 000	18 000	9 000
Operating Profit	−20 000	−17 000	6 000
Financial Income	294 000	0	0
Financial Costs	0	0	0
Financial Balance	294 000	0	0
Earnings Before Tax	273 000	−17 000	6 000
Tax	56 000	0	0
Net Income	217 000	−17 000	6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	−15 000	0	15 000
Total Current Assets	302 000	20 000	18 000
Total Assets	287 000	20 000	33 000
Total Retained Equity	170 000	−17 000	0
Total Equity	200 000	13 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	86 000	7 000	3 000
Total Equity and Debt	287 000	20 000	33 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	1 000	15 000
Other Income	0	0	0
Revenue	0	1 000	15 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	20 000	18 000	9 000
Operating Profit	−20 000	−17 000	6 000
Financial Income	294 000	0	0
Financial Costs	0	0	0
Financial Balance	294 000	0	0
Dividends	30 000	0	0
Net Income	217 000	−17 000	6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	−15 000	0	15 000
Total Fixed Assets	−15 000	0	15 000
Stock	0	0	0
Total Investments	15 000	15 000	0
Cash, Bank	287 000	−25 000	3 000
Total Current Assets	302 000	20 000	18 000
Total Assets	287 000	20 000	33 000
Total Equity	200 000	13 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	3 000	3 000
Unpaid Taxes	0	0	0
Dividends	30 000	0	0
Other Current Debt	0	4 000	0
Total Current Debt	86 000	7 000	3 000
Total Equity and Debt	287 000	20 000	33 000

Financial indicators	2022	2021	2020
Return on Equity	108,5 %	−130,77 %	20 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	−1 700 %	40 %
Current Ratio	3,51	2,86	6
Quick Ratio	3,51	2,86	6
Equity Ratio	0,7	0,65	0,91
Gross Profit Margin	-	100 %	100 %