LANGBAKK AS

8020 BODØ

Finances

Share Ownership

Return on Equity

17,86 %

Current Ratio

7,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	136 000	164 000	43 000
Net Income	10 000	10 000	27 000
Total Assets	65 000	70 000	61 000
Total Equity	56 000	46 000	51 000

Income (NOK)	2022	2021	2020
Revenue	136 000	164 000	43 000
Expenditure	123 000	152 000	10 000
Operating Profit	13 000	13 000	32 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	13 000	13 000	32 000
Tax	3 000	3 000	6 000
Net Income	10 000	10 000	27 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	65 000	70 000	61 000
Total Assets	65 000	70 000	61 000
Total Retained Equity	31 000	22 000	27 000
Total Equity	56 000	46 000	51 000
Total Long-Term Debt	0	0	0
Total Current Debt	9 000	24 000	11 000
Total Equity and Debt	65 000	70 000	61 000

Cash flow (NOK)	2022	2021	2020
Sales Income	136 000	164 000	43 000
Other Income	0	0	0
Revenue	136 000	164 000	43 000
Cost of Goods Sold	23 000	27 000	6 000
Salary Costs	49 000	71 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	123 000	152 000	10 000
Operating Profit	13 000	13 000	32 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	15 000	0
Net Income	10 000	10 000	27 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	63 000	69 000	33 000
Total Current Assets	65 000	70 000	61 000
Total Assets	65 000	70 000	61 000
Total Equity	56 000	46 000	51 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	5 000
Unpaid Taxes	6 000	0	0
Dividends	0	15 000	0
Other Current Debt	0	6 000	0
Total Current Debt	9 000	24 000	11 000
Total Equity and Debt	65 000	70 000	61 000

Financial indicators	2022	2021	2020
Return on Equity	17,86 %	21,74 %	52,94 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	9,56 %	7,93 %	74,42 %
Current Ratio	7,22	2,92	5,55
Quick Ratio	7,22	2,92	5,55
Equity Ratio	0,86	0,66	0,84
Gross Profit Margin	83,09 %	83,54 %	86,05 %