NOSHAJ TRANSPORT AS

4635 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

56,52 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020
Revenue	3 668 000	2 736 000	680 000
Net Income	247 000	101 000	59 000
Total Assets	2 391 000	2 310 000	333 000
Total Equity	437 000	190 000	89 000

Income (NOK)	2022	2021	2020
Revenue	3 668 000	2 736 000	680 000
Expenditure	3 307 000	2 531 000	605 000
Operating Profit	362 000	205 000	76 000
Financial Income	0	0	0
Financial Costs	23 000	14 000	0
Financial Balance	−23 000	−14 000	0
Earnings Before Tax	339 000	191 000	76 000
Tax	92 000	90 000	17 000
Net Income	247 000	101 000	59 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	204 000	229 000	34 000
Total Current Assets	2 187 000	2 081 000	298 000
Total Assets	2 391 000	2 310 000	333 000
Total Retained Equity	407 000	160 000	59 000
Total Equity	437 000	190 000	89 000
Total Long-Term Debt	172 000	−41 000	0
Total Current Debt	1 782 000	2 161 000	243 000
Total Equity and Debt	2 391 000	2 310 000	333 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 668 000	2 736 000	680 000
Other Income	0	0	0
Revenue	3 668 000	2 736 000	680 000
Cost of Goods Sold	4 000	4 000	0
Salary Costs	2 543 000	1 873 000	465 000
Depreciation	33 000	65 000	0
Impairment	0	0	0
Expenditure	3 307 000	2 531 000	605 000
Operating Profit	362 000	205 000	76 000
Financial Income	0	0	0
Financial Costs	23 000	14 000	0
Financial Balance	−23 000	−14 000	0
Dividends	0	0	0
Net Income	247 000	101 000	59 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	170 000	195 000	0
Total Tangible Assets	170 000	195 000	0
Total Fiancial Fixed Assets	34 000	34 000	34 000
Total Fixed Assets	204 000	229 000	34 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	−1 481 000	−400 000	31 000
Total Current Assets	2 187 000	2 081 000	298 000
Total Assets	2 391 000	2 310 000	333 000
Total Equity	437 000	190 000	89 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	172 000	−41 000	0
Creditors	271 000	588 000	−1 000
Unpaid Taxes	1 174 000	858 000	118 000
Dividends	0	0	0
Other Current Debt	277 000	682 000	110 000
Total Current Debt	1 782 000	2 161 000	243 000
Total Equity and Debt	2 391 000	2 310 000	333 000

Financial indicators	2022	2021	2020
Return on Equity	56,52 %	53,16 %	66,29 %
Debt-to-Equity Ratio	0,39	−0,22	0
Operating Profit Margin	9,87 %	7,49 %	11,18 %
Current Ratio	1,23	0,96	1,23
Quick Ratio	1,23	0,96	1,23
Equity Ratio	0,18	0,08	0,27
Gross Profit Margin	99,89 %	99,85 %	100 %