AØ OPSANGER EIGEDOM AS

5451 VALEN

Finances

Share Ownership

Return on Equity

−0,85 %

Current Ratio

−0,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	49 000	0
Net Income	−1 000	−25 000	−57 000
Total Assets	48 000	49 000	1 806 000
Total Equity	118 000	119 000	143 000

Income (NOK)	2022	2021	2020
Revenue	0	49 000	0
Expenditure	1 000	20 000	33 000
Operating Profit	−1 000	29 000	−33 000
Financial Income	0	0	0
Financial Costs	0	37 000	40 000
Financial Balance	0	−37 000	−40 000
Earnings Before Tax	−1 000	−9 000	−73 000
Tax	0	16 000	−16 000
Net Income	−1 000	−25 000	−57 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	1 754 000
Total Current Assets	48 000	49 000	52 000
Total Assets	48 000	49 000	1 806 000
Total Retained Equity	−82 000	−81 000	−57 000
Total Equity	118 000	119 000	143 000
Total Long-Term Debt	0	0	0
Total Current Debt	−70 000	−70 000	1 663 000
Total Equity and Debt	48 000	49 000	1 806 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	49 000	0
Revenue	0	49 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 000	20 000	33 000
Operating Profit	−1 000	29 000	−33 000
Financial Income	0	0	0
Financial Costs	0	37 000	40 000
Financial Balance	0	−37 000	−40 000
Dividends	0	0	0
Net Income	−1 000	−25 000	−57 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	16 000
Real Eastate	0	0	1 738 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	1 738 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	1 754 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	−1 000	0	2 000
Total Current Assets	48 000	49 000	52 000
Total Assets	48 000	49 000	1 806 000
Total Equity	118 000	119 000	143 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−95 000	−95 000	124 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	25 000	25 000	0
Total Current Debt	−70 000	−70 000	1 663 000
Total Equity and Debt	48 000	49 000	1 806 000

Financial indicators	2022	2021	2020
Return on Equity	−0,85 %	−21,01 %	−39,86 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	59,18 %	-
Current Ratio	−0,69	−0,7	0,03
Quick Ratio	−0,69	−0,7	0,03
Equity Ratio	2,46	2,43	0,08
Gross Profit Margin	-	100 %	-