SELMER ENERGI AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,05

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−53 000	−363 000	−742 000
Total Assets	60 000	9 000	2 000
Total Equity	−1 134 000	−1 081 000	−718 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	−46 000	309 000	743 000
Operating Profit	46 000	−308 000	−742 000
Financial Income	0	0	0
Financial Costs	99 000	55 000	0
Financial Balance	−99 000	−55 000	0
Earnings Before Tax	−53 000	−363 000	−742 000
Tax	0	0	0
Net Income	−53 000	−363 000	−742 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	60 000	9 000	2 000
Total Assets	60 000	9 000	2 000
Total Retained Equity	−1 158 000	−1 106 000	−742 000
Total Equity	−1 134 000	−1 081 000	−718 000
Total Long-Term Debt	1 194 000	1 090 000	0
Total Current Debt	0	0	720 000
Total Equity and Debt	60 000	9 000	2 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	303 000	711 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	−46 000	309 000	743 000
Operating Profit	46 000	−308 000	−742 000
Financial Income	0	0	0
Financial Costs	99 000	55 000	0
Financial Balance	−99 000	−55 000	0
Dividends	0	0	0
Net Income	−53 000	−363 000	−742 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	60 000	9 000	2 000
Total Current Assets	60 000	9 000	2 000
Total Assets	60 000	9 000	2 000
Total Equity	−1 134 000	−1 081 000	−718 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 194 000	1 090 000	0
Creditors	0	0	488 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	233 000
Total Current Debt	0	0	720 000
Total Equity and Debt	60 000	9 000	2 000

Financial indicators	2022	2021	2020
Return on Equity	4,67 %	33,58 %	103,34 %
Debt-to-Equity Ratio	−1,05	−1,01	−0
Operating Profit Margin	-	-	-
Current Ratio	-	-	0
Quick Ratio	-	-	0
Equity Ratio	−18,9	−120,11	−359
Gross Profit Margin	-	-	-