SLENTA EIENDOM AS

3539 FLÅ

Finances

Share Ownership

Return on Equity

13,04 %

Current Ratio

1,45

Debt-to-Equity Ratio

18,61

Key figures (NOK)	2022	2021	2020
Revenue	240 000	150 000	2 000
Net Income	3 000	1 000	−12 000
Total Assets	490 000	148 000	230 000
Total Equity	23 000	19 000	18 000

Income (NOK)	2022	2021	2020
Revenue	240 000	150 000	2 000
Expenditure	214 000	143 000	14 000
Operating Profit	26 000	7 000	−12 000
Financial Income	0	0	0
Financial Costs	22 000	6 000	0
Financial Balance	−22 000	−6 000	0
Earnings Before Tax	3 000	1 000	−12 000
Tax	0	0	0
Net Income	3 000	1 000	−12 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	433 000	147 000	230 000
Total Current Assets	58 000	0	0
Total Assets	490 000	148 000	230 000
Total Retained Equity	−7 000	−11 000	−12 000
Total Equity	23 000	19 000	18 000
Total Long-Term Debt	428 000	159 000	0
Total Current Debt	40 000	−31 000	212 000
Total Equity and Debt	490 000	148 000	230 000

Cash flow (NOK)	2022	2021	2020
Sales Income	240 000	150 000	2 000
Other Income	0	0	0
Revenue	240 000	150 000	2 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	64 000	83 000	0
Impairment	0	0	0
Expenditure	214 000	143 000	14 000
Operating Profit	26 000	7 000	−12 000
Financial Income	0	0	0
Financial Costs	22 000	6 000	0
Financial Balance	−22 000	−6 000	0
Dividends	0	0	0
Net Income	3 000	1 000	−12 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	433 000	147 000	230 000
Total Tangible Assets	433 000	147 000	230 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	433 000	147 000	230 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	58 000	0	0
Total Assets	490 000	148 000	230 000
Total Equity	23 000	19 000	18 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	428 000	159 000	0
Creditors	40 000	7 000	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	−38 000	212 000
Total Current Debt	40 000	−31 000	212 000
Total Equity and Debt	490 000	148 000	230 000

Financial indicators	2022	2021	2020
Return on Equity	13,04 %	5,26 %	−66,67 %
Debt-to-Equity Ratio	18,61	8,37	0
Operating Profit Margin	10,83 %	4,67 %	−600 %
Current Ratio	1,45	−0	0
Quick Ratio	1,45	−0	0
Equity Ratio	0,05	0,13	0,08
Gross Profit Margin	100 %	100 %	100 %