HJ SALG AS

4070 RANDABERG

Finances

Share Ownership

Return on Equity

75,19 %

Current Ratio

4,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	149 000	158 000	43 000
Net Income	100 000	111 000	12 000
Total Assets	173 000	191 000	45 000
Total Equity	133 000	33 000	42 000

Income (NOK)	2022	2021	2020
Revenue	149 000	158 000	43 000
Expenditure	21 000	16 000	27 000
Operating Profit	128 000	142 000	15 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	128 000	142 000	15 000
Tax	28 000	31 000	3 000
Net Income	100 000	111 000	12 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	173 000	191 000	45 000
Total Assets	173 000	191 000	45 000
Total Retained Equity	103 000	3 000	12 000
Total Equity	133 000	33 000	42 000
Total Long-Term Debt	0	0	0
Total Current Debt	40 000	158 000	3 000
Total Equity and Debt	173 000	191 000	45 000

Cash flow (NOK)	2022	2021	2020
Sales Income	149 000	158 000	43 000
Other Income	0	0	0
Revenue	149 000	158 000	43 000
Cost of Goods Sold	0	0	5 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	21 000	16 000	27 000
Operating Profit	128 000	142 000	15 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	120 000	0
Net Income	100 000	111 000	12 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	165 000	190 000	45 000
Total Current Assets	173 000	191 000	45 000
Total Assets	173 000	191 000	45 000
Total Equity	133 000	33 000	42 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	3 000	0
Unpaid Taxes	8 000	3 000	0
Dividends	0	120 000	0
Other Current Debt	0	0	0
Total Current Debt	40 000	158 000	3 000
Total Equity and Debt	173 000	191 000	45 000

Financial indicators	2022	2021	2020
Return on Equity	75,19 %	336,36 %	28,57 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	85,91 %	89,87 %	34,88 %
Current Ratio	4,33	1,21	15
Quick Ratio	4,33	1,21	15
Equity Ratio	0,77	0,17	0,93
Gross Profit Margin	100 %	100 %	88,37 %