AK-IARK AS

4331 ÅLGÅRD

Finances

Share Ownership

Return on Equity

13,44 %

Current Ratio

2,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 092 000	1 008 000	150 000
Net Income	52 000	258 000	53 000
Total Assets	601 000	585 000	103 000
Total Equity	387 000	336 000	77 000

Income (NOK)	2022	2021	2020
Revenue	1 092 000	1 008 000	150 000
Expenditure	1 025 000	676 000	82 000
Operating Profit	68 000	331 000	68 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	68 000	331 000	68 000
Tax	16 000	73 000	15 000
Net Income	52 000	258 000	53 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	52 000	26 000	0
Total Current Assets	549 000	558 000	103 000
Total Assets	601 000	585 000	103 000
Total Retained Equity	363 000	311 000	53 000
Total Equity	387 000	336 000	77 000
Total Long-Term Debt	0	0	0
Total Current Debt	214 000	249 000	26 000
Total Equity and Debt	601 000	585 000	103 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 092 000	1 008 000	150 000
Other Income	0	0	0
Revenue	1 092 000	1 008 000	150 000
Cost of Goods Sold	197 000	159 000	3 000
Salary Costs	701 000	410 000	0
Depreciation	21 000	6 000	0
Impairment	0	0	0
Expenditure	1 025 000	676 000	82 000
Operating Profit	68 000	331 000	68 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	52 000	258 000	53 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	32 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	20 000	26 000	0
Total Tangible Assets	20 000	26 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	52 000	26 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	223 000	335 000	51 000
Total Current Assets	549 000	558 000	103 000
Total Assets	601 000	585 000	103 000
Total Equity	387 000	336 000	77 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	9 000	33 000	1 000
Unpaid Taxes	120 000	100 000	3 000
Dividends	0	0	0
Other Current Debt	69 000	44 000	7 000
Total Current Debt	214 000	249 000	26 000
Total Equity and Debt	601 000	585 000	103 000

Financial indicators	2022	2021	2020
Return on Equity	13,44 %	76,79 %	68,83 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	6,23 %	32,84 %	45,33 %
Current Ratio	2,57	2,24	3,96
Quick Ratio	2,57	2,24	3,96
Equity Ratio	0,64	0,57	0,75
Gross Profit Margin	81,96 %	84,23 %	98 %