BRINCHMANN MEDICAL INVEST AS

1359 EIKSMARKA

Finances

Return on Equity

49,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	601 000	742 000	625 000
Net Income	347 000	529 000	409 000
Total Assets	695 000	452 000	439 000
Total Equity	695 000	452 000	439 000

Income (NOK)	2022	2021	2020
Revenue	601 000	742 000	625 000
Expenditure	155 000	208 000	103 000
Operating Profit	446 000	534 000	522 000
Financial Income	0	0	0
Financial Costs	1 000	4 000	0
Financial Balance	−1 000	−4 000	0
Earnings Before Tax	445 000	529 000	522 000
Tax	98 000	0	113 000
Net Income	347 000	529 000	409 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	122 000	0	0
Total Current Assets	573 000	452 000	439 000
Total Assets	695 000	452 000	439 000
Total Retained Equity	0	0	409 000
Total Equity	695 000	452 000	439 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	695 000	452 000	439 000

Cash flow (NOK)	2022	2021	2020
Sales Income	601 000	742 000	625 000
Other Income	0	0	0
Revenue	601 000	742 000	625 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	155 000	208 000	103 000
Operating Profit	446 000	534 000	522 000
Financial Income	0	0	0
Financial Costs	1 000	4 000	0
Financial Balance	−1 000	−4 000	0
Dividends	0	0	0
Net Income	347 000	529 000	409 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	122 000	0	0
Total Fixed Assets	122 000	0	0
Stock	0	0	0
Total Investments	200 000	0	0
Cash, Bank	51 000	452 000	439 000
Total Current Assets	573 000	452 000	439 000
Total Assets	695 000	452 000	439 000
Total Equity	695 000	452 000	439 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	695 000	452 000	439 000

Financial indicators	2022	2021	2020
Return on Equity	49,93 %	117,04 %	93,17 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	74,21 %	71,97 %	83,52 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %