SANDAR BLIKK & VEDLIKEHOLD AS

3229 SANDEFJORD

Finances

Share Ownership

Return on Equity

92,54 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	1 000 000	188 000	413 000
Net Income	211 000	−95 000	93 000
Total Assets	524 000	234 000	334 000
Total Equity	228 000	17 000	112 000

Income (NOK)	2022	2021	2020
Revenue	1 000 000	188 000	413 000
Expenditure	742 000	295 000	295 000
Operating Profit	258 000	−106 000	118 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Earnings Before Tax	255 000	−106 000	118 000
Tax	45 000	−12 000	25 000
Net Income	211 000	−95 000	93 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	166 000	223 000	280 000
Total Current Assets	358 000	11 000	53 000
Total Assets	524 000	234 000	334 000
Total Retained Equity	209 000	−2 000	93 000
Total Equity	228 000	17 000	112 000
Total Long-Term Debt	5 000	0	12 000
Total Current Debt	291 000	217 000	210 000
Total Equity and Debt	524 000	234 000	334 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 000 000	188 000	413 000
Other Income	0	0	0
Revenue	1 000 000	188 000	413 000
Cost of Goods Sold	203 000	107 000	151 000
Salary Costs	48 000	0	0
Depreciation	57 000	57 000	5 000
Impairment	0	0	0
Expenditure	742 000	295 000	295 000
Operating Profit	258 000	−106 000	118 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Dividends	0	0	0
Net Income	211 000	−95 000	93 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	166 000	223 000	280 000
Total Tangible Assets	166 000	223 000	280 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	166 000	223 000	280 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	171 000	1 000	19 000
Total Current Assets	358 000	11 000	53 000
Total Assets	524 000	234 000	334 000
Total Equity	228 000	17 000	112 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 000	0	12 000
Creditors	1 000	3 000	2 000
Unpaid Taxes	86 000	9 000	4 000
Dividends	0	0	0
Other Current Debt	165 000	206 000	192 000
Total Current Debt	291 000	217 000	210 000
Total Equity and Debt	524 000	234 000	334 000

Financial indicators	2022	2021	2020
Return on Equity	92,54 %	−558,82 %	83,04 %
Debt-to-Equity Ratio	0,02	0	0,11
Operating Profit Margin	25,8 %	−56,38 %	28,57 %
Current Ratio	1,23	0,05	0,25
Quick Ratio	1,23	0,05	0,25
Equity Ratio	0,44	0,07	0,34
Gross Profit Margin	79,7 %	43,09 %	63,44 %