SUSIE WANG

0563 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 287 000	4 487 000	3 478 000
Net Income	0	−9 000	157 000
Total Assets	566 000	248 000	257 000
Total Equity	248 000	248 000	257 000

Income (NOK)	2022	2021	2020
Revenue	4 287 000	4 487 000	3 478 000
Expenditure	4 287 000	4 496 000	3 320 000
Operating Profit	0	−9 000	157 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	−9 000	157 000
Tax	0	0	0
Net Income	0	−9 000	157 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	566 000	248 000	257 000
Total Assets	566 000	248 000	257 000
Total Retained Equity	148 000	148 000	157 000
Total Equity	248 000	248 000	257 000
Total Long-Term Debt	0	0	0
Total Current Debt	318 000	0	0
Total Equity and Debt	566 000	248 000	257 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 231 000	3 500 000	3 200 000
Other Income	56 000	987 000	278 000
Revenue	4 287 000	4 487 000	3 478 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 287 000	4 496 000	3 320 000
Operating Profit	0	−9 000	157 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	0	−9 000	157 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	276 000	209 000	257 000
Total Current Assets	566 000	248 000	257 000
Total Assets	566 000	248 000	257 000
Total Equity	248 000	248 000	257 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	12 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	306 000	0	0
Total Current Debt	318 000	0	0
Total Equity and Debt	566 000	248 000	257 000

Financial indicators	2022	2021	2020
Return on Equity	0 %	−3,63 %	61,09 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0 %	−0,2 %	4,51 %
Current Ratio	1,78	-	-
Quick Ratio	1,78	-	-
Equity Ratio	0,44	1	1
Gross Profit Margin	100 %	100 %	100 %