RIGEDALEN 44 EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

4,94 %

Current Ratio

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020
Revenue	2 256 000	1 863 000	617 000
Net Income	1 197 000	1 397 000	404 000
Total Assets	26 438 000	31 486 000	22 851 000
Total Equity	24 250 000	23 599 000	22 440 000

Income (NOK)	2022	2021	2020
Revenue	2 256 000	1 863 000	617 000
Expenditure	847 000	202 000	103 000
Operating Profit	1 410 000	1 660 000	514 000
Financial Income	127 000	131 000	4 000
Financial Costs	2 000	0	0
Financial Balance	125 000	131 000	4 000
Earnings Before Tax	1 535 000	1 791 000	518 000
Tax	338 000	394 000	114 000
Net Income	1 197 000	1 397 000	404 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	25 110 000	31 474 000	16 541 000
Total Current Assets	1 329 000	12 000	6 310 000
Total Assets	26 438 000	31 486 000	22 851 000
Total Retained Equity	2 171 000	1 520 000	361 000
Total Equity	24 250 000	23 599 000	22 440 000
Total Long-Term Debt	1 525 000	184 000	102 000
Total Current Debt	663 000	7 702 000	309 000
Total Equity and Debt	26 438 000	31 486 000	22 851 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 256 000	1 863 000	617 000
Revenue	2 256 000	1 863 000	617 000
Cost of Goods Sold	0	26 000	0
Salary Costs	0	0	0
Depreciation	486 000	112 000	46 000
Impairment	0	0	0
Expenditure	847 000	202 000	103 000
Operating Profit	1 410 000	1 660 000	514 000
Financial Income	127 000	131 000	4 000
Financial Costs	2 000	0	0
Financial Balance	125 000	131 000	4 000
Dividends	0	0	0
Net Income	1 197 000	1 397 000	404 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	25 110 000	25 008 000	16 541 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	25 110 000	25 008 000	16 541 000
Total Fiancial Fixed Assets	0	6 467 000	0
Total Fixed Assets	25 110 000	31 474 000	16 541 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	6 220 000
Total Current Assets	1 329 000	12 000	6 310 000
Total Assets	26 438 000	31 486 000	22 851 000
Total Equity	24 250 000	23 599 000	22 440 000
Short-Term Group Debt	0	0	65 000
Total Long-Term Debt	1 525 000	184 000	102 000
Creditors	0	0	26 000
Unpaid Taxes	0	70 000	213 000
Dividends	0	0	0
Other Current Debt	552 000	7 388 000	5 000
Total Current Debt	663 000	7 702 000	309 000
Total Equity and Debt	26 438 000	31 486 000	22 851 000

Financial indicators	2022	2021	2020
Return on Equity	4,94 %	5,92 %	1,8 %
Debt-to-Equity Ratio	0,06	0,01	0
Operating Profit Margin	62,5 %	89,1 %	83,31 %
Current Ratio	2	0	20,42
Quick Ratio	2	0	20,42
Equity Ratio	0,92	0,75	0,98
Gross Profit Margin	100 %	98,6 %	100 %