company

SOLID BRIGADE AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

53,35 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020
Revenue	4 525 000	2 578 000	287 000
Net Income	526 000	456 000	−22 000
Total Assets	2 767 000	1 508 000	50 000
Total Equity	986 000	459 000	3 000

Income (NOK)	2022	2021	2020
Revenue	4 525 000	2 578 000	287 000
Expenditure	3 818 000	1 981 000	308 000
Operating Profit	707 000	597 000	−21 000
Financial Income	0	0	0
Financial Costs	35 000	16 000	0
Financial Balance	−35 000	−16 000	0
Earnings Before Tax	673 000	581 000	−22 000
Tax	146 000	125 000	0
Net Income	526 000	456 000	−22 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	598 000	663 000	13 000
Total Current Assets	2 170 000	845 000	37 000
Total Assets	2 767 000	1 508 000	50 000
Total Retained Equity	956 000	429 000	−22 000
Total Equity	986 000	459 000	3 000
Total Long-Term Debt	531 000	651 000	0
Total Current Debt	1 251 000	398 000	47 000
Total Equity and Debt	2 767 000	1 508 000	50 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 525 000	2 578 000	287 000
Other Income	0	0	0
Revenue	4 525 000	2 578 000	287 000
Cost of Goods Sold	15 000	427 000	125 000
Salary Costs	2 775 000	1 106 000	108 000
Depreciation	153 000	169 000	2 000
Impairment	0	0	0
Expenditure	3 818 000	1 981 000	308 000
Operating Profit	707 000	597 000	−21 000
Financial Income	0	0	0
Financial Costs	35 000	16 000	0
Financial Balance	−35 000	−16 000	0
Dividends	0	0	0
Net Income	526 000	456 000	−22 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	598 000	663 000	13 000
Total Tangible Assets	598 000	663 000	13 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	598 000	663 000	13 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	575 000	750 000	27 000
Total Current Assets	2 170 000	845 000	37 000
Total Assets	2 767 000	1 508 000	50 000
Total Equity	986 000	459 000	3 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	531 000	651 000	0
Creditors	−26 000	0	12 000
Unpaid Taxes	674 000	152 000	35 000
Dividends	0	0	0
Other Current Debt	454 000	123 000	0
Total Current Debt	1 251 000	398 000	47 000
Total Equity and Debt	2 767 000	1 508 000	50 000

Financial indicators	2022	2021	2020
Return on Equity	53,35 %	99,35 %	−733,33 %
Debt-to-Equity Ratio	0,54	1,42	0
Operating Profit Margin	15,62 %	23,16 %	−7,32 %
Current Ratio	1,73	2,12	0,79
Quick Ratio	1,73	2,12	0,79
Equity Ratio	0,36	0,3	0,06
Gross Profit Margin	99,67 %	83,44 %	56,45 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English