HERR HANSSEN SALONG AS

1456 NESODDTANGEN

Finances

Share Ownership

Return on Equity

11,61 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	891 000	855 000	417 000
Net Income	13 000	53 000	2 000
Total Assets	250 000	260 000	177 000
Total Equity	112 000	99 000	46 000

Income (NOK)	2022	2021	2020
Revenue	891 000	855 000	417 000
Expenditure	874 000	786 000	415 000
Operating Profit	16 000	68 000	3 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	16 000	68 000	2 000
Tax	4 000	15 000	0
Net Income	13 000	53 000	2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	25 000	35 000	44 000
Total Current Assets	224 000	225 000	133 000
Total Assets	250 000	260 000	177 000
Total Retained Equity	68 000	55 000	2 000
Total Equity	112 000	99 000	46 000
Total Long-Term Debt	2 000	2 000	52 000
Total Current Debt	136 000	159 000	78 000
Total Equity and Debt	250 000	260 000	177 000

Cash flow (NOK)	2022	2021	2020
Sales Income	891 000	855 000	417 000
Other Income	0	0	0
Revenue	891 000	855 000	417 000
Cost of Goods Sold	114 000	50 000	94 000
Salary Costs	447 000	477 000	171 000
Depreciation	9 000	9 000	3 000
Impairment	0	0	0
Expenditure	874 000	786 000	415 000
Operating Profit	16 000	68 000	3 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	13 000	53 000	2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	25 000	35 000	44 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	25 000	35 000	44 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	25 000	35 000	44 000
Stock	32 000	32 000	0
Total Investments	0	0	0
Cash, Bank	189 000	191 000	130 000
Total Current Assets	224 000	225 000	133 000
Total Assets	250 000	260 000	177 000
Total Equity	112 000	99 000	46 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	2 000	52 000
Creditors	37 000	8 000	11 000
Unpaid Taxes	40 000	97 000	50 000
Dividends	0	0	0
Other Current Debt	55 000	40 000	18 000
Total Current Debt	136 000	159 000	78 000
Total Equity and Debt	250 000	260 000	177 000

Financial indicators	2022	2021	2020
Return on Equity	11,61 %	53,54 %	4,35 %
Debt-to-Equity Ratio	0,02	0,02	1,13
Operating Profit Margin	1,8 %	7,95 %	0,72 %
Current Ratio	1,65	1,42	1,71
Quick Ratio	2,15	1,77	1,71
Equity Ratio	0,45	0,38	0,26
Gross Profit Margin	87,21 %	94,15 %	77,46 %