ADVOKATFIRMA ANNE KROKEN

4014 STAVANGER

Finances

Share Ownership

Return on Equity

142,28 %

Current Ratio

4,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 792 000	3 415 000	1 554 000
Net Income	2 147 000	1 922 000	1 061 000
Total Assets	1 957 000	1 508 000	889 000
Total Equity	1 509 000	1 186 000	645 000

Income (NOK)	2022	2021	2020
Revenue	3 792 000	3 415 000	1 554 000
Expenditure	1 645 000	1 488 000	492 000
Operating Profit	2 147 000	1 927 000	1 061 000
Financial Income	0	0	0
Financial Costs	0	6 000	0
Financial Balance	0	−6 000	0
Earnings Before Tax	2 147 000	1 922 000	1 061 000
Tax	0	0	0
Net Income	2 147 000	1 922 000	1 061 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 957 000	1 508 000	889 000
Total Assets	1 957 000	1 508 000	889 000
Total Retained Equity	1 509 000	1 186 000	645 000
Total Equity	1 509 000	1 186 000	645 000
Total Long-Term Debt	0	0	0
Total Current Debt	448 000	322 000	244 000
Total Equity and Debt	1 957 000	1 508 000	889 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 792 000	3 415 000	1 554 000
Other Income	0	0	0
Revenue	3 792 000	3 415 000	1 554 000
Cost of Goods Sold	131 000	81 000	28 000
Salary Costs	680 000	719 000	180 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 645 000	1 488 000	492 000
Operating Profit	2 147 000	1 927 000	1 061 000
Financial Income	0	0	0
Financial Costs	0	6 000	0
Financial Balance	0	−6 000	0
Dividends	0	0	0
Net Income	2 147 000	1 922 000	1 061 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	211 000	203 000	117 000
Total Current Assets	1 957 000	1 508 000	889 000
Total Assets	1 957 000	1 508 000	889 000
Total Equity	1 509 000	1 186 000	645 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	17 000	17 000	9 000
Unpaid Taxes	368 000	238 000	218 000
Dividends	0	0	0
Other Current Debt	63 000	67 000	17 000
Total Current Debt	448 000	322 000	244 000
Total Equity and Debt	1 957 000	1 508 000	889 000

Financial indicators	2022	2021	2020
Return on Equity	142,28 %	162,06 %	164,5 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	56,62 %	56,43 %	68,28 %
Current Ratio	4,37	4,68	3,64
Quick Ratio	4,37	4,68	3,64
Equity Ratio	0,77	0,79	0,73
Gross Profit Margin	96,55 %	97,63 %	98,2 %