HUGIN & MUNIN FILM AS

1354 BÆRUMS VERK

Finances

Share Ownership

Return on Equity

813,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	550 000	13 000	273 000
Net Income	244 000	−89 000	155 000
Total Assets	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	550 000	13 000	273 000
Expenditure	306 000	101 000	118 000
Operating Profit	244 000	−89 000	155 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	244 000	−89 000	155 000
Tax	0	0	0
Net Income	244 000	−89 000	155 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	30 000	30 000	30 000
Total Assets	30 000	30 000	30 000
Total Retained Equity	0	0	0
Total Equity	30 000	30 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	30 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	550 000	13 000	273 000
Other Income	0	0	0
Revenue	550 000	13 000	273 000
Cost of Goods Sold	0	0	0
Salary Costs	292 000	90 000	95 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	306 000	101 000	118 000
Operating Profit	244 000	−89 000	155 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	244 000	−89 000	155 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	30 000	30 000	30 000
Total Current Assets	30 000	30 000	30 000
Total Assets	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	30 000	30 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	813,33 %	−296,67 %	516,67 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	44,36 %	−684,62 %	56,78 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %