BJØRNS TAXI AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

43,88 %

Current Ratio

1,91

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020
Revenue	2 243 000	1 809 000	1 397 000
Net Income	287 000	120 000	212 000
Total Assets	1 636 000	1 988 000	674 000
Total Equity	654 000	367 000	246 000

Income (NOK)	2022	2021	2020
Revenue	2 243 000	1 809 000	1 397 000
Expenditure	1 823 000	1 606 000	1 122 000
Operating Profit	421 000	203 000	275 000
Financial Income	1 000	0	0
Financial Costs	52 000	49 000	11 000
Financial Balance	−51 000	−49 000	−11 000
Earnings Before Tax	369 000	154 000	265 000
Tax	82 000	34 000	53 000
Net Income	287 000	120 000	212 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 176 000	1 555 000	339 000
Total Current Assets	460 000	433 000	336 000
Total Assets	1 636 000	1 988 000	674 000
Total Retained Equity	619 000	332 000	212 000
Total Equity	654 000	367 000	246 000
Total Long-Term Debt	742 000	1 266 000	89 000
Total Current Debt	241 000	355 000	339 000
Total Equity and Debt	1 636 000	1 988 000	674 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 111 000	1 809 000	1 397 000
Other Income	133 000	0	0
Revenue	2 243 000	1 809 000	1 397 000
Cost of Goods Sold	0	0	0
Salary Costs	1 190 000	1 037 000	682 000
Depreciation	92 000	97 000	38 000
Impairment	0	0	0
Expenditure	1 823 000	1 606 000	1 122 000
Operating Profit	421 000	203 000	275 000
Financial Income	1 000	0	0
Financial Costs	52 000	49 000	11 000
Financial Balance	−51 000	−49 000	−11 000
Dividends	0	0	0
Net Income	287 000	120 000	212 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	1 176 000	1 555 000	339 000
Total Tangible Assets	1 176 000	1 555 000	339 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 176 000	1 555 000	339 000
Stock	0	0	0
Total Investments	16 000	16 000	16 000
Cash, Bank	214 000	250 000	169 000
Total Current Assets	460 000	433 000	336 000
Total Assets	1 636 000	1 988 000	674 000
Total Equity	654 000	367 000	246 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	742 000	1 266 000	89 000
Creditors	17 000	20 000	20 000
Unpaid Taxes	79 000	79 000	43 000
Dividends	0	0	0
Other Current Debt	144 000	256 000	235 000
Total Current Debt	241 000	355 000	339 000
Total Equity and Debt	1 636 000	1 988 000	674 000

Financial indicators	2022	2021	2020
Return on Equity	43,88 %	32,7 %	86,18 %
Debt-to-Equity Ratio	1,13	3,45	0,36
Operating Profit Margin	18,77 %	11,22 %	19,69 %
Current Ratio	1,91	1,22	0,99
Quick Ratio	1,91	1,22	0,99
Equity Ratio	0,4	0,18	0,36
Gross Profit Margin	100 %	100 %	100 %