company

MYRENG AS

9130 HANSNES

Finances

Share Ownership

Return on Equity

−5,69 %

Current Ratio

1,68

Debt-to-Equity Ratio

2,63

Key figures (NOK)	2022	2021	2020
Revenue	470 000	1 286 000	990 000
Net Income	−46 000	60 000	299 000
Total Assets	3 213 000	3 400 000	3 566 000
Total Equity	808 000	854 000	794 000

Income (NOK)	2022	2021	2020
Revenue	470 000	1 286 000	990 000
Expenditure	418 000	1 115 000	573 000
Operating Profit	51 000	171 000	417 000
Financial Income	0	0	0
Financial Costs	110 000	94 000	35 000
Financial Balance	−110 000	−94 000	−35 000
Earnings Before Tax	−59 000	77 000	382 000
Tax	−13 000	17 000	83 000
Net Income	−46 000	60 000	299 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 735 000	2 773 000	2 630 000
Total Current Assets	478 000	626 000	936 000
Total Assets	3 213 000	3 400 000	3 566 000
Total Retained Equity	314 000	359 000	299 000
Total Equity	808 000	854 000	794 000
Total Long-Term Debt	2 121 000	2 285 000	2 449 000
Total Current Debt	284 000	261 000	323 000
Total Equity and Debt	3 213 000	3 400 000	3 566 000

Cash flow (NOK)	2022	2021	2020
Sales Income	59 000	234 000	260 000
Other Income	411 000	1 052 000	730 000
Revenue	470 000	1 286 000	990 000
Cost of Goods Sold	0	0	2 000
Salary Costs	46 000	460 000	174 000
Depreciation	80 000	71 000	37 000
Impairment	0	0	0
Expenditure	418 000	1 115 000	573 000
Operating Profit	51 000	171 000	417 000
Financial Income	0	0	0
Financial Costs	110 000	94 000	35 000
Financial Balance	−110 000	−94 000	−35 000
Dividends	0	0	0
Net Income	−46 000	60 000	299 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	34 000	18 000	6 000
Real Eastate	2 470 000	2 522 000	2 575 000
Machinery and Plant Facilities	0	0	0
Fixtures	231 000	233 000	50 000
Total Tangible Assets	2 701 000	2 755 000	2 625 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 735 000	2 773 000	2 630 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	444 000	452 000	935 000
Total Current Assets	478 000	626 000	936 000
Total Assets	3 213 000	3 400 000	3 566 000
Total Equity	808 000	854 000	794 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 121 000	2 285 000	2 449 000
Creditors	0	1 000	0
Unpaid Taxes	0	0	65 000
Dividends	0	0	0
Other Current Debt	281 000	231 000	170 000
Total Current Debt	284 000	261 000	323 000
Total Equity and Debt	3 213 000	3 400 000	3 566 000

Financial indicators	2022	2021	2020
Return on Equity	−5,69 %	7,03 %	37,66 %
Debt-to-Equity Ratio	2,63	2,68	3,08
Operating Profit Margin	10,85 %	13,3 %	42,12 %
Current Ratio	1,68	2,4	2,9
Quick Ratio	1,68	2,4	2,9
Equity Ratio	0,25	0,25	0,22
Gross Profit Margin	100 %	100 %	99,8 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English