SEEK BYGG AS

4637 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

24,56 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020
Revenue	3 134 000	2 460 000	1 889 000
Net Income	28 000	21 000	35 000
Total Assets	780 000	389 000	478 000
Total Equity	114 000	86 000	65 000

Income (NOK)	2022	2021	2020
Revenue	3 134 000	2 460 000	1 889 000
Expenditure	3 102 000	2 435 000	1 814 000
Operating Profit	32 000	25 000	76 000
Financial Income	3 000	1 000	0
Financial Costs	0	0	0
Financial Balance	3 000	1 000	0
Earnings Before Tax	35 000	26 000	76 000
Tax	7 000	6 000	40 000
Net Income	28 000	21 000	35 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	18 000	24 000	0
Total Current Assets	762 000	365 000	478 000
Total Assets	780 000	389 000	478 000
Total Retained Equity	84 000	56 000	35 000
Total Equity	114 000	86 000	65 000
Total Long-Term Debt	13 000	15 000	20 000
Total Current Debt	653 000	287 000	393 000
Total Equity and Debt	780 000	389 000	478 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 134 000	2 460 000	1 878 000
Other Income	0	0	11 000
Revenue	3 134 000	2 460 000	1 889 000
Cost of Goods Sold	1 522 000	829 000	576 000
Salary Costs	1 085 000	1 195 000	945 000
Depreciation	6 000	6 000	0
Impairment	0	0	0
Expenditure	3 102 000	2 435 000	1 814 000
Operating Profit	32 000	25 000	76 000
Financial Income	3 000	1 000	0
Financial Costs	0	0	0
Financial Balance	3 000	1 000	0
Dividends	0	0	0
Net Income	28 000	21 000	35 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	18 000	24 000	0
Total Tangible Assets	18 000	24 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	18 000	24 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	237 000	266 000	291 000
Total Current Assets	762 000	365 000	478 000
Total Assets	780 000	389 000	478 000
Total Equity	114 000	86 000	65 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	13 000	15 000	20 000
Creditors	325 000	44 000	165 000
Unpaid Taxes	164 000	121 000	105 000
Dividends	0	0	0
Other Current Debt	155 000	112 000	104 000
Total Current Debt	653 000	287 000	393 000
Total Equity and Debt	780 000	389 000	478 000

Financial indicators	2022	2021	2020
Return on Equity	24,56 %	24,42 %	53,85 %
Debt-to-Equity Ratio	0,11	0,17	0,31
Operating Profit Margin	1,02 %	1,02 %	4,02 %
Current Ratio	1,17	1,27	1,22
Quick Ratio	1,17	1,27	1,22
Equity Ratio	0,15	0,22	0,14
Gross Profit Margin	51,44 %	66,3 %	69,51 %