THE VISIONARY COMPANY AS
0157 OSLO
Return on Equity
163,09Â %
Current Ratio
3,16
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 704Â 000 | |
| Net Income | 486Â 000 | |
| Total Assets | 436Â 000 | |
| Total Equity | 298Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 704Â 000 | |
| Expenditure | 79Â 000 | |
| Operating Profit | 624Â 000 | |
| Financial Income | 2Â 000 | |
| Financial Costs | 3Â 000 | |
| Financial Balance | −1 000 | |
| Earnings Before Tax | 623Â 000 | |
| Tax | 137Â 000 | |
| Net Income | 486Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 0 | |
| Total Current Assets | 436Â 000 | |
| Total Assets | 436Â 000 | |
| Total Retained Equity | 268Â 000 | |
| Total Equity | 298Â 000 | |
| Total Long-Term Debt | 1Â 000 | |
| Total Current Debt | 138Â 000 | |
| Total Equity and Debt | 436Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 703Â 000 | |
| Other Income | 0 | |
| Revenue | 704Â 000 | |
| Cost of Goods Sold | 6Â 000 | |
| Salary Costs | 0 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 79Â 000 | |
| Operating Profit | 624Â 000 | |
| Financial Income | 2Â 000 | |
| Financial Costs | 3Â 000 | |
| Financial Balance | −1 000 | |
| Dividends | 0 | |
| Net Income | 486Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 0 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 323Â 000 | |
| Total Current Assets | 436Â 000 | |
| Total Assets | 436Â 000 | |
| Total Equity | 298Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 1Â 000 | |
| Creditors | 6Â 000 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 0 | |
| Total Current Debt | 138Â 000 | |
| Total Equity and Debt | 436Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 163,09Â % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | 88,64Â % | |
| Current Ratio | 3,16 | |
| Quick Ratio | 3,16 | |
| Equity Ratio | 0,68 | |
| Gross Profit Margin | 99,15Â % |
Rotate your device to see the full table