ANESTESITJENESTE AS

3322 FISKUM

Finances

Share Ownership

Return on Equity

10,61 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	82 000	78 000	26 000
Net Income	7 000	28 000	−10 000
Total Assets	204 000	82 000	34 000
Total Equity	66 000	60 000	34 000

Income (NOK)	2022	2021	2020
Revenue	82 000	78 000	26 000
Expenditure	81 000	43 000	36 000
Operating Profit	0	36 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	36 000	−10 000
Tax	−6 000	8 000	0
Net Income	7 000	28 000	−10 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	179 000	45 000	0
Total Current Assets	25 000	37 000	34 000
Total Assets	204 000	82 000	34 000
Total Retained Equity	16 000	10 000	−16 000
Total Equity	66 000	60 000	34 000
Total Long-Term Debt	1 000	1 000	0
Total Current Debt	137 000	21 000	0
Total Equity and Debt	204 000	82 000	34 000

Cash flow (NOK)	2022	2021	2020
Sales Income	82 000	78 000	26 000
Other Income	0	0	0
Revenue	82 000	78 000	26 000
Cost of Goods Sold	30 000	3 000	8 000
Salary Costs	0	0	0
Depreciation	29 000	6 000	0
Impairment	0	0	0
Expenditure	81 000	43 000	36 000
Operating Profit	0	36 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	7 000	28 000	−10 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	179 000	45 000	0
Total Tangible Assets	179 000	45 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	179 000	45 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	19 000	37 000	34 000
Total Current Assets	25 000	37 000	34 000
Total Assets	204 000	82 000	34 000
Total Equity	66 000	60 000	34 000
Short-Term Group Debt	0	3 000	0
Total Long-Term Debt	1 000	1 000	0
Creditors	0	12 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	143 000	0	0
Total Current Debt	137 000	21 000	0
Total Equity and Debt	204 000	82 000	34 000

Financial indicators	2022	2021	2020
Return on Equity	10,61 %	46,67 %	−29,41 %
Debt-to-Equity Ratio	0,02	0,02	0
Operating Profit Margin	0 %	46,15 %	−38,46 %
Current Ratio	0,18	1,76	-
Quick Ratio	0,18	1,76	-
Equity Ratio	0,32	0,73	1
Gross Profit Margin	63,41 %	96,15 %	69,23 %