LAKSEN EIENDOM AS

7652 VERDAL

Finances

Share Ownership

Return on Equity

−81,84 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	66 000	1 646 000	0
Net Income	−329 000	128 000	−561 000
Total Assets	768 000	392 000	727 000
Total Equity	402 000	731 000	603 000

Income (NOK)	2022	2021	2020
Revenue	66 000	1 646 000	0
Expenditure	395 000	1 359 000	721 000
Operating Profit	−329 000	287 000	−721 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−329 000	287 000	−721 000
Tax	0	160 000	−160 000
Net Income	−329 000	128 000	−561 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	341 000	651 000
Total Current Assets	768 000	51 000	76 000
Total Assets	768 000	392 000	727 000
Total Retained Equity	−768 000	−439 000	−567 000
Total Equity	402 000	731 000	603 000
Total Long-Term Debt	0	0	0
Total Current Debt	366 000	−339 000	124 000
Total Equity and Debt	768 000	392 000	727 000

Cash flow (NOK)	2022	2021	2020
Sales Income	66 000	722 000	0
Other Income	0	924 000	0
Revenue	66 000	1 646 000	0
Cost of Goods Sold	0	192 000	0
Salary Costs	0	1 000	0
Depreciation	0	151 000	88 000
Impairment	341 000	0	0
Expenditure	395 000	1 359 000	721 000
Operating Profit	−329 000	287 000	−721 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−329 000	128 000	−561 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	140 000	393 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	201 000	258 000
Total Tangible Assets	0	201 000	258 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	341 000	651 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	1 000	76 000
Total Current Assets	768 000	51 000	76 000
Total Assets	768 000	392 000	727 000
Total Equity	402 000	731 000	603 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	285 000	292 000	293 000
Unpaid Taxes	82 000	84 000	0
Dividends	0	0	0
Other Current Debt	0	−715 000	−169 000
Total Current Debt	366 000	−339 000	124 000
Total Equity and Debt	768 000	392 000	727 000

Financial indicators	2022	2021	2020
Return on Equity	−81,84 %	17,51 %	−93,03 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−498,48 %	17,44 %	-
Current Ratio	2,1	−0,15	0,61
Quick Ratio	2,1	−0,15	0,61
Equity Ratio	0,52	1,86	0,83
Gross Profit Margin	100 %	88,34 %	-