ANSETT AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

876,13 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	39 536 000	17 132 000	1 478 000
Net Income	3 487 000	716 000	−85 000
Total Assets	14 890 000	5 635 000	1 559 000
Total Equity	398 000	411 000	395 000

Income (NOK)	2022	2021	2020
Revenue	39 536 000	17 132 000	1 478 000
Expenditure	35 059 000	16 210 000	1 563 000
Operating Profit	4 477 000	922 000	−85 000
Financial Income	10 000	0	0
Financial Costs	1 000	0	0
Financial Balance	9 000	0	0
Earnings Before Tax	4 486 000	922 000	−85 000
Tax	999 000	206 000	0
Net Income	3 487 000	716 000	−85 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	440 000	50 000	0
Total Current Assets	14 451 000	5 586 000	1 559 000
Total Assets	14 890 000	5 635 000	1 559 000
Total Retained Equity	4 000	16 000	0
Total Equity	398 000	411 000	395 000
Total Long-Term Debt	2 000	1 000	0
Total Current Debt	14 490 000	5 223 000	1 164 000
Total Equity and Debt	14 890 000	5 635 000	1 559 000

Cash flow (NOK)	2022	2021	2020
Sales Income	39 536 000	17 132 000	1 478 000
Other Income	0	0	0
Revenue	39 536 000	17 132 000	1 478 000
Cost of Goods Sold	0	0	0
Salary Costs	32 471 000	14 487 000	1 388 000
Depreciation	45 000	8 000	0
Impairment	0	0	0
Expenditure	35 059 000	16 210 000	1 563 000
Operating Profit	4 477 000	922 000	−85 000
Financial Income	10 000	0	0
Financial Costs	1 000	0	0
Financial Balance	9 000	0	0
Dividends	3 500 000	0	0
Net Income	3 487 000	716 000	−85 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	440 000	50 000	0
Total Tangible Assets	440 000	50 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	440 000	50 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	8 331 000	2 891 000	301 000
Total Current Assets	14 451 000	5 586 000	1 559 000
Total Assets	14 890 000	5 635 000	1 559 000
Total Equity	398 000	411 000	395 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	1 000	0
Creditors	184 000	84 000	20 000
Unpaid Taxes	4 913 000	2 097 000	472 000
Dividends	3 500 000	0	0
Other Current Debt	4 884 000	2 838 000	673 000
Total Current Debt	14 490 000	5 223 000	1 164 000
Total Equity and Debt	14 890 000	5 635 000	1 559 000

Financial indicators	2022	2021	2020
Return on Equity	876,13 %	174,21 %	−21,52 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	11,32 %	5,38 %	−5,75 %
Current Ratio	1	1,07	1,34
Quick Ratio	1	1,07	1,34
Equity Ratio	0,03	0,07	0,25
Gross Profit Margin	100 %	100 %	100 %