KAREN ELENE THORSEN AS

4407 FLEKKEFJORD

Finances

Return on Equity

10,73 %

Current Ratio

3,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 106 000	2 321 000	2 190 000
Net Income	148 000	754 000	448 000
Total Assets	1 649 000	1 721 000	1 301 000
Total Equity	1 379 000	1 231 000	478 000

Income (NOK)	2022	2021	2020
Revenue	1 106 000	2 321 000	2 190 000
Expenditure	914 000	1 354 000	1 614 000
Operating Profit	192 000	968 000	577 000
Financial Income	0	0	0
Financial Costs	2 000	1 000	0
Financial Balance	−2 000	−1 000	0
Earnings Before Tax	190 000	966 000	576 000
Tax	42 000	213 000	129 000
Net Income	148 000	754 000	448 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	718 000	918 000	30 000
Total Current Assets	931 000	804 000	1 271 000
Total Assets	1 649 000	1 721 000	1 301 000
Total Retained Equity	1 349 000	1 201 000	448 000
Total Equity	1 379 000	1 231 000	478 000
Total Long-Term Debt	0	0	0
Total Current Debt	269 000	490 000	824 000
Total Equity and Debt	1 649 000	1 721 000	1 301 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 106 000	2 321 000	2 190 000
Other Income	0	0	0
Revenue	1 106 000	2 321 000	2 190 000
Cost of Goods Sold	12 000	442 000	1 066 000
Salary Costs	787 000	840 000	317 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	914 000	1 354 000	1 614 000
Operating Profit	192 000	968 000	577 000
Financial Income	0	0	0
Financial Costs	2 000	1 000	0
Financial Balance	−2 000	−1 000	0
Dividends	0	0	0
Net Income	148 000	754 000	448 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	718 000	918 000	30 000
Total Fixed Assets	718 000	918 000	30 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	929 000	176 000	322 000
Total Current Assets	931 000	804 000	1 271 000
Total Assets	1 649 000	1 721 000	1 301 000
Total Equity	1 379 000	1 231 000	478 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	9 000	28 000	457 000
Unpaid Taxes	144 000	150 000	138 000
Dividends	0	0	0
Other Current Debt	74 000	99 000	100 000
Total Current Debt	269 000	490 000	824 000
Total Equity and Debt	1 649 000	1 721 000	1 301 000

Financial indicators	2022	2021	2020
Return on Equity	10,73 %	61,25 %	93,72 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	17,36 %	41,71 %	26,35 %
Current Ratio	3,46	1,64	1,54
Quick Ratio	3,46	1,64	1,54
Equity Ratio	0,84	0,72	0,37
Gross Profit Margin	98,92 %	80,96 %	51,32 %