TAKE CARE AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

−80 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	15 000	50 000
Net Income	−8 000	−18 000	8 000
Total Assets	10 000	19 000	34 000
Total Equity	10 000	18 000	38 000

Income (NOK)	2022	2021	2020
Revenue	0	15 000	50 000
Expenditure	9 000	34 000	42 000
Operating Profit	−8 000	−18 000	8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−8 000	−18 000	8 000
Tax	0	0	0
Net Income	−8 000	−18 000	8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	10 000	19 000	34 000
Total Assets	10 000	19 000	34 000
Total Retained Equity	−20 000	−12 000	0
Total Equity	10 000	18 000	38 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	1 000	−3 000
Total Equity and Debt	10 000	19 000	34 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	15 000	50 000
Other Income	0	0	0
Revenue	0	15 000	50 000
Cost of Goods Sold	2 000	26 000	38 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	34 000	42 000
Operating Profit	−8 000	−18 000	8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−8 000	−18 000	8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	10 000	19 000	34 000
Total Current Assets	10 000	19 000	34 000
Total Assets	10 000	19 000	34 000
Total Equity	10 000	18 000	38 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	0	3 000
Unpaid Taxes	0	0	−1 000
Dividends	0	0	0
Other Current Debt	−6 000	1 000	−6 000
Total Current Debt	0	1 000	−3 000
Total Equity and Debt	10 000	19 000	34 000

Financial indicators	2022	2021	2020
Return on Equity	−80 %	−100 %	21,05 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	−120 %	16 %
Current Ratio	-	19	−11,33
Quick Ratio	-	19	−11,33
Equity Ratio	1	0,95	1,12
Gross Profit Margin	-	−73,33 %	24 %