STANGE FRAKT AS

4072 RANDABERG

Finances

Share Ownership

Return on Equity

112,24 %

Current Ratio

1,17

Debt-to-Equity Ratio

−1,28

Key figures (NOK)	2022	2021	2020
Revenue	980 000	2 000 000	557 000
Net Income	−266 000	−70 000	9 000
Total Assets	132 000	258 000	257 000
Total Equity	−237 000	29 000	29 000

Income (NOK)	2022	2021	2020
Revenue	980 000	2 000 000	557 000
Expenditure	1 222 000	2 066 000	546 000
Operating Profit	−243 000	−66 000	11 000
Financial Income	0	0	1 000
Financial Costs	23 000	5 000	2 000
Financial Balance	−23 000	−5 000	−1 000
Earnings Before Tax	−266 000	−70 000	9 000
Tax	0	0	0
Net Income	−266 000	−70 000	9 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	56 000	0	92 000
Total Current Assets	76 000	258 000	165 000
Total Assets	132 000	258 000	257 000
Total Retained Equity	−327 000	−61 000	9 000
Total Equity	−237 000	29 000	29 000
Total Long-Term Debt	304 000	0	0
Total Current Debt	65 000	229 000	227 000
Total Equity and Debt	132 000	258 000	257 000

Cash flow (NOK)	2022	2021	2020
Sales Income	965 000	1 972 000	557 000
Other Income	15 000	28 000	0
Revenue	980 000	2 000 000	557 000
Cost of Goods Sold	0	2 000	2 000
Salary Costs	342 000	656 000	109 000
Depreciation	29 000	0	8 000
Impairment	0	0	0
Expenditure	1 222 000	2 066 000	546 000
Operating Profit	−243 000	−66 000	11 000
Financial Income	0	0	1 000
Financial Costs	23 000	5 000	2 000
Financial Balance	−23 000	−5 000	−1 000
Dividends	0	0	0
Net Income	−266 000	−70 000	9 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	56 000	0	92 000
Total Tangible Assets	56 000	0	92 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	56 000	0	92 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	13 000	25 000	21 000
Total Current Assets	76 000	258 000	165 000
Total Assets	132 000	258 000	257 000
Total Equity	−237 000	29 000	29 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	304 000	0	0
Creditors	−2 000	30 000	125 000
Unpaid Taxes	39 000	48 000	43 000
Dividends	0	0	0
Other Current Debt	28 000	151 000	59 000
Total Current Debt	65 000	229 000	227 000
Total Equity and Debt	132 000	258 000	257 000

Financial indicators	2022	2021	2020
Return on Equity	112,24 %	−241,38 %	31,03 %
Debt-to-Equity Ratio	−1,28	0	0
Operating Profit Margin	−24,8 %	−3,3 %	1,97 %
Current Ratio	1,17	1,13	0,73
Quick Ratio	1,17	1,13	0,73
Equity Ratio	−1,8	0,11	0,11
Gross Profit Margin	100 %	99,9 %	99,64 %