LUXURY RENT AS

2324 VANG PÅ HEDMARKEN

Finances

Share Ownership

Return on Equity

93,83 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021
Revenue	0	0
Net Income	−76 000	−36 000
Total Assets	4 000	0
Total Equity	−81 000	−6 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	76 000	35 000
Operating Profit	−76 000	−36 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−76 000	−36 000
Tax	0	0
Net Income	−76 000	−36 000

Balance (NOK)	2022	2021
Total Fixed Assets	4 000	0
Total Current Assets	0	0
Total Assets	4 000	0
Total Retained Equity	−111 000	−36 000
Total Equity	−81 000	−6 000
Total Long-Term Debt	0	0
Total Current Debt	85 000	6 000
Total Equity and Debt	4 000	0

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	2 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	76 000	35 000
Operating Profit	−76 000	−36 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−76 000	−36 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	4 000	0
Total Fixed Assets	4 000	0
Stock	0	0
Total Investments	0	0
Cash, Bank	0	0
Total Current Assets	0	0
Total Assets	4 000	0
Total Equity	−81 000	−6 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	85 000	6 000
Total Current Debt	85 000	6 000
Total Equity and Debt	4 000	0

Financial indicators	2022	2021	2020
Return on Equity	93,83 %	600 %	-
Debt-to-Equity Ratio	−0	−0	-
Operating Profit Margin	-	-	-
Current Ratio	0	0	-
Quick Ratio	0	0	-
Equity Ratio	−20,25	-	-
Gross Profit Margin	-	-	-