TRODAHL HOLDING AS

4317 SANDNES

Finances

Return on Equity

42,65 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−119 000	−168 000	−17 000
Total Assets	2 605 000	2 610 000	63 000
Total Equity	−279 000	−161 000	7 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	16 000	121 000	17 000
Operating Profit	−16 000	−122 000	−17 000
Financial Income	3 000	0	0
Financial Costs	106 000	46 000	0
Financial Balance	−103 000	−46 000	0
Earnings Before Tax	−119 000	−168 000	−17 000
Tax	0	0	0
Net Income	−119 000	−168 000	−17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 594 000	2 594 000	50 000
Total Current Assets	11 000	16 000	13 000
Total Assets	2 605 000	2 610 000	63 000
Total Retained Equity	−304 000	−185 000	−17 000
Total Equity	−279 000	−161 000	7 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 884 000	2 770 000	56 000
Total Equity and Debt	2 605 000	2 610 000	63 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	99 000	9 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	16 000	121 000	17 000
Operating Profit	−16 000	−122 000	−17 000
Financial Income	3 000	0	0
Financial Costs	106 000	46 000	0
Financial Balance	−103 000	−46 000	0
Dividends	0	0	0
Net Income	−119 000	−168 000	−17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 564 000	2 564 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 564 000	2 564 000	0
Total Fiancial Fixed Assets	30 000	30 000	50 000
Total Fixed Assets	2 594 000	2 594 000	50 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	11 000	16 000	12 000
Total Current Assets	11 000	16 000	13 000
Total Assets	2 605 000	2 610 000	63 000
Total Equity	−279 000	−161 000	7 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	2 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	892 000	768 000	56 000
Total Current Debt	2 884 000	2 770 000	56 000
Total Equity and Debt	2 605 000	2 610 000	63 000

Financial indicators	2022	2021	2020
Return on Equity	42,65 %	104,35 %	−242,86 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	-	-	-
Current Ratio	0	0,01	0,23
Quick Ratio	0	0,01	0,23
Equity Ratio	−0,11	−0,06	0,11
Gross Profit Margin	-	-	-