FOTOGRAF ANNE BRÅTVEIT AS

0677 OSLO

Finances

Share Ownership

Return on Equity

49,48 %

Current Ratio

3,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 290 000	1 065 000	590 000
Net Income	335 000	75 000	243 000
Total Assets	913 000	419 000	376 000
Total Equity	677 000	343 000	268 000

Income (NOK)	2022	2021	2020
Revenue	1 290 000	1 065 000	590 000
Expenditure	834 000	968 000	348 000
Operating Profit	457 000	97 000	243 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	456 000	96 000	243 000
Tax	119 000	21 000	0
Net Income	335 000	75 000	243 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	50 000	256 000	40 000
Total Current Assets	863 000	163 000	337 000
Total Assets	913 000	419 000	376 000
Total Retained Equity	653 000	318 000	243 000
Total Equity	677 000	343 000	268 000
Total Long-Term Debt	0	0	0
Total Current Debt	226 000	76 000	109 000
Total Equity and Debt	913 000	419 000	376 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 290 000	1 065 000	590 000
Other Income	0	0	0
Revenue	1 290 000	1 065 000	590 000
Cost of Goods Sold	4 000	89 000	21 000
Salary Costs	528 000	448 000	205 000
Depreciation	16 000	14 000	1 000
Impairment	0	0	0
Expenditure	834 000	968 000	348 000
Operating Profit	457 000	97 000	243 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Dividends	0	0	0
Net Income	335 000	75 000	243 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	50 000	26 000	40 000
Total Tangible Assets	50 000	26 000	40 000
Total Fiancial Fixed Assets	0	230 000	0
Total Fixed Assets	50 000	256 000	40 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	767 000	94 000	320 000
Total Current Assets	863 000	163 000	337 000
Total Assets	913 000	419 000	376 000
Total Equity	677 000	343 000	268 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	−77 000	0
Unpaid Taxes	111 000	75 000	109 000
Dividends	0	0	0
Other Current Debt	0	57 000	0
Total Current Debt	226 000	76 000	109 000
Total Equity and Debt	913 000	419 000	376 000

Financial indicators	2022	2021	2020
Return on Equity	49,48 %	21,87 %	90,67 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	35,43 %	9,11 %	41,19 %
Current Ratio	3,82	2,14	3,09
Quick Ratio	3,82	2,14	3,09
Equity Ratio	0,74	0,82	0,71
Gross Profit Margin	99,69 %	91,64 %	96,44 %