VIKEN BYGG OG HÅNDVERKSTJENESTER AS

1368 STABEKK

Finances

Share Ownership

Return on Equity

20 %

Current Ratio

2,9

Debt-to-Equity Ratio

15,58

Key figures (NOK)	2022	2021	2020
Revenue	650 000	200 000	373 000
Net Income	8 000	−2 000	11 000
Total Assets	1 012 000	365 000	203 000
Total Equity	40 000	33 000	35 000

Income (NOK)	2022	2021	2020
Revenue	650 000	200 000	373 000
Expenditure	623 000	202 000	361 000
Operating Profit	27 000	−2 000	12 000
Financial Income	0	0	0
Financial Costs	17 000	0	0
Financial Balance	−17 000	0	0
Earnings Before Tax	10 000	−2 000	12 000
Tax	2 000	0	1 000
Net Income	8 000	−2 000	11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 012 000	365 000	203 000
Total Assets	1 012 000	365 000	203 000
Total Retained Equity	10 000	3 000	5 000
Total Equity	40 000	33 000	35 000
Total Long-Term Debt	623 000	0	0
Total Current Debt	349 000	332 000	167 000
Total Equity and Debt	1 012 000	365 000	202 000

Cash flow (NOK)	2022	2021	2020
Sales Income	650 000	200 000	373 000
Other Income	0	0	0
Revenue	650 000	200 000	373 000
Cost of Goods Sold	596 000	13 000	101 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	623 000	202 000	361 000
Operating Profit	27 000	−2 000	12 000
Financial Income	0	0	0
Financial Costs	17 000	0	0
Financial Balance	−17 000	0	0
Dividends	0	0	0
Net Income	8 000	−2 000	11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	115 000	203 000
Total Current Assets	1 012 000	365 000	203 000
Total Assets	1 012 000	365 000	203 000
Total Equity	40 000	33 000	35 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	623 000	0	0
Creditors	98 000	84 000	99 000
Unpaid Taxes	10 000	38 000	46 000
Dividends	0	0	0
Other Current Debt	239 000	210 000	21 000
Total Current Debt	349 000	332 000	167 000
Total Equity and Debt	1 012 000	365 000	202 000

Financial indicators	2022	2021	2020
Return on Equity	20 %	−6,06 %	31,43 %
Debt-to-Equity Ratio	15,58	0	0
Operating Profit Margin	4,15 %	−1 %	3,22 %
Current Ratio	2,9	1,1	1,22
Quick Ratio	2,9	1,1	1,22
Equity Ratio	0,04	0,09	0,17
Gross Profit Margin	8,31 %	93,5 %	72,92 %