STRANDVEIEN 1 EIENDOM AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

9,68 %

Current Ratio

0,47

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020
Revenue	336 000	288 000	846 000
Net Income	64 000	−63 000	441 000
Total Assets	2 607 000	2 527 000	2 695 000
Total Equity	661 000	597 000	660 000

Income (NOK)	2022	2021	2020
Revenue	336 000	288 000	846 000
Expenditure	253 000	368 000	180 000
Operating Profit	83 000	−81 000	666 000
Financial Income	1 000	0	0
Financial Costs	2 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	82 000	−81 000	666 000
Tax	18 000	−18 000	225 000
Net Income	64 000	−63 000	441 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 727 000	1 813 000	1 922 000
Total Current Assets	880 000	713 000	773 000
Total Assets	2 607 000	2 527 000	2 695 000
Total Retained Equity	561 000	497 000	560 000
Total Equity	661 000	597 000	660 000
Total Long-Term Debt	76 000	65 000	82 000
Total Current Debt	1 870 000	1 865 000	1 953 000
Total Equity and Debt	2 607 000	2 527 000	2 695 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	380 000
Other Income	336 000	288 000	467 000
Revenue	336 000	288 000	846 000
Cost of Goods Sold	0	0	0
Salary Costs	1 000	1 000	0
Depreciation	109 000	108 000	108 000
Impairment	0	0	0
Expenditure	253 000	368 000	180 000
Operating Profit	83 000	−81 000	666 000
Financial Income	1 000	0	0
Financial Costs	2 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	64 000	−63 000	441 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 708 000	1 786 000	1 885 000
Machinery and Plant Facilities	0	0	0
Fixtures	19 000	28 000	37 000
Total Tangible Assets	1 727 000	1 813 000	1 922 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 727 000	1 813 000	1 922 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	864 000	658 000	772 000
Total Current Assets	880 000	713 000	773 000
Total Assets	2 607 000	2 527 000	2 695 000
Total Equity	661 000	597 000	660 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	76 000	65 000	82 000
Creditors	5 000	12 000	−36 000
Unpaid Taxes	10 000	5 000	−2 000
Dividends	0	0	0
Other Current Debt	1 848 000	1 848 000	1 939 000
Total Current Debt	1 870 000	1 865 000	1 953 000
Total Equity and Debt	2 607 000	2 527 000	2 695 000

Financial indicators	2022	2021	2020
Return on Equity	9,68 %	−10,55 %	66,82 %
Debt-to-Equity Ratio	0,11	0,11	0,12
Operating Profit Margin	24,7 %	−28,13 %	78,72 %
Current Ratio	0,47	0,38	0,4
Quick Ratio	0,47	0,38	0,4
Equity Ratio	0,25	0,24	0,24
Gross Profit Margin	100 %	100 %	100 %