TANNLEGENE BYBERG&BRUN AS

4070 RANDABERG

Finances

Share Ownership

Return on Equity

54,57 %

Current Ratio

3,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 265 000	3 977 000	1 738 000
Net Income	853 000	210 000	381 000
Total Assets	2 170 000	1 190 000	1 212 000
Total Equity	1 563 000	710 000	881 000

Income (NOK)	2022	2021	2020
Revenue	4 265 000	3 977 000	1 738 000
Expenditure	3 173 000	3 703 000	1 249 000
Operating Profit	1 093 000	274 000	489 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	1 094 000	274 000	489 000
Tax	241 000	64 000	108 000
Net Income	853 000	210 000	381 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	37 000	500 000	500 000
Total Current Assets	2 133 000	690 000	712 000
Total Assets	2 170 000	1 190 000	1 212 000
Total Retained Equity	1 063 000	210 000	381 000
Total Equity	1 563 000	710 000	881 000
Total Long-Term Debt	1 000	0	0
Total Current Debt	606 000	480 000	331 000
Total Equity and Debt	2 170 000	1 190 000	1 212 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 265 000	3 977 000	1 738 000
Other Income	0	0	0
Revenue	4 265 000	3 977 000	1 738 000
Cost of Goods Sold	17 000	66 000	17 000
Salary Costs	2 255 000	2 464 000	808 000
Depreciation	3 000	0	0
Impairment	0	0	0
Expenditure	3 173 000	3 703 000	1 249 000
Operating Profit	1 093 000	274 000	489 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	381 000	0
Net Income	853 000	210 000	381 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	37 000	0	0
Total Tangible Assets	37 000	0	0
Total Fiancial Fixed Assets	0	500 000	500 000
Total Fixed Assets	37 000	500 000	500 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 455 000	541 000	530 000
Total Current Assets	2 133 000	690 000	712 000
Total Assets	2 170 000	1 190 000	1 212 000
Total Equity	1 563 000	710 000	881 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	0	0
Creditors	8 000	12 000	60 000
Unpaid Taxes	137 000	156 000	88 000
Dividends	0	381 000	0
Other Current Debt	221 000	247 000	75 000
Total Current Debt	606 000	480 000	331 000
Total Equity and Debt	2 170 000	1 190 000	1 212 000

Financial indicators	2022	2021	2020
Return on Equity	54,57 %	29,58 %	43,25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	25,63 %	6,89 %	28,14 %
Current Ratio	3,52	1,44	2,15
Quick Ratio	3,52	1,44	2,15
Equity Ratio	0,72	0,6	0,73
Gross Profit Margin	99,6 %	98,34 %	99,02 %