company

FOTDAMENE AS

1348 RYKKINN

Finances

Share Ownership

Return on Equity

51,61 %

Current Ratio

1,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	1 829 000	875 000	160 000
Net Income	112 000	118 000	13 000
Total Assets	536 000	332 000	47 000
Total Equity	217 000	161 000	43 000

Income (NOK)	2022	2021	2020
Revenue	1 829 000	875 000	160 000
Expenditure	1 731 000	719 000	143 000
Operating Profit	99 000	155 000	17 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Earnings Before Tax	97 000	155 000	17 000
Tax	−16 000	37 000	4 000
Net Income	112 000	118 000	13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	89 000	39 000	27 000
Total Current Assets	447 000	292 000	20 000
Total Assets	536 000	332 000	47 000
Total Retained Equity	187 000	131 000	13 000
Total Equity	217 000	161 000	43 000
Total Long-Term Debt	0	0	0
Total Current Debt	318 000	170 000	4 000
Total Equity and Debt	536 000	332 000	47 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 829 000	875 000	160 000
Other Income	0	0	0
Revenue	1 829 000	875 000	160 000
Cost of Goods Sold	39 000	14 000	32 000
Salary Costs	1 358 000	451 000	0
Depreciation	22 000	10 000	0
Impairment	0	0	0
Expenditure	1 731 000	719 000	143 000
Operating Profit	99 000	155 000	17 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Dividends	0	0	0
Net Income	112 000	118 000	13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	89 000	39 000	27 000
Total Tangible Assets	89 000	39 000	27 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	89 000	39 000	27 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	410 000	268 000	17 000
Total Current Assets	447 000	292 000	20 000
Total Assets	536 000	332 000	47 000
Total Equity	217 000	161 000	43 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−4 000	−4 000	0
Unpaid Taxes	135 000	94 000	0
Dividends	0	0	0
Other Current Debt	166 000	44 000	0
Total Current Debt	318 000	170 000	4 000
Total Equity and Debt	536 000	332 000	47 000

Financial indicators	2022	2021	2020
Return on Equity	51,61 %	73,29 %	30,23 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	5,41 %	17,71 %	10,63 %
Current Ratio	1,41	1,72	5
Quick Ratio	1,41	1,72	5
Equity Ratio	0,4	0,48	0,91
Gross Profit Margin	97,87 %	98,4 %	80 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English