AKW EIENDOM AS

2032 MAURA

Finances

Share Ownership

Return on Equity

2,76 %

Current Ratio

19,02

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	210 000	196 000	20 000
Net Income	45 000	−177 000	−23 000
Total Assets	1 719 000	1 637 000	1 686 000
Total Equity	1 633 000	1 464 000	1 641 000

Income (NOK)	2022	2021	2020
Revenue	210 000	196 000	20 000
Expenditure	153 000	423 000	50 000
Operating Profit	58 000	−227 000	−30 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	58 000	−227 000	−30 000
Tax	13 000	−50 000	−7 000
Net Income	45 000	−177 000	−23 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	520 000	577 000	583 000
Total Current Assets	1 198 000	1 060 000	1 103 000
Total Assets	1 719 000	1 637 000	1 686 000
Total Retained Equity	−155 000	−200 000	−23 000
Total Equity	1 633 000	1 464 000	1 641 000
Total Long-Term Debt	23 000	0	25 000
Total Current Debt	63 000	173 000	21 000
Total Equity and Debt	1 719 000	1 637 000	1 686 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	210 000	196 000	20 000
Revenue	210 000	196 000	20 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	32 000	32 000	24 000
Impairment	0	0	0
Expenditure	153 000	423 000	50 000
Operating Profit	58 000	−227 000	−30 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	45 000	−177 000	−23 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	25 000	0
Real Eastate	520 000	552 000	583 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	520 000	552 000	583 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	520 000	577 000	583 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	438 000	462 000	11 000
Total Current Assets	1 198 000	1 060 000	1 103 000
Total Assets	1 719 000	1 637 000	1 686 000
Total Equity	1 633 000	1 464 000	1 641 000
Short-Term Group Debt	20 000	20 000	17 000
Total Long-Term Debt	23 000	0	25 000
Creditors	36 000	146 000	4 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	7 000	7 000	0
Total Current Debt	63 000	173 000	21 000
Total Equity and Debt	1 719 000	1 637 000	1 686 000

Financial indicators	2022	2021	2020
Return on Equity	2,76 %	−12,09 %	−1,4 %
Debt-to-Equity Ratio	0,01	0	0,02
Operating Profit Margin	27,62 %	−115,82 %	−150 %
Current Ratio	19,02	6,13	52,52
Quick Ratio	19,02	6,13	52,52
Equity Ratio	0,95	0,89	0,97
Gross Profit Margin	100 %	100 %	100 %