BLUEFIN MIDCO AS

4373 EGERSUND

Finances

Return on Equity

0 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	0	46 000	−37 000
Total Assets	769 739 000	766 602 000	657 431 000
Total Equity	769 470 000	766 358 000	657 381 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	163 000	194 000	50 000
Operating Profit	−163 000	−194 000	−50 000
Financial Income	163 000	252 000	0
Financial Costs	0	0	0
Financial Balance	163 000	252 000	0
Earnings Before Tax	0	59 000	−50 000
Tax	0	13 000	−13 000
Net Income	0	46 000	−37 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	769 048 000	766 349 000	657 431 000
Total Current Assets	692 000	252 000	0
Total Assets	769 739 000	766 602 000	657 431 000
Total Retained Equity	46 000	46 000	0
Total Equity	769 470 000	766 358 000	657 381 000
Total Long-Term Debt	0	0	0
Total Current Debt	270 000	244 000	50 000
Total Equity and Debt	769 739 000	766 602 000	657 431 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	163 000	194 000	50 000
Operating Profit	−163 000	−194 000	−50 000
Financial Income	163 000	252 000	0
Financial Costs	0	0	0
Financial Balance	163 000	252 000	0
Dividends	0	0	0
Net Income	0	46 000	−37 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	13 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	769 048 000	766 349 000	657 418 000
Total Fixed Assets	769 048 000	766 349 000	657 431 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	692 000	252 000	0
Total Assets	769 739 000	766 602 000	657 431 000
Total Equity	769 470 000	766 358 000	657 381 000
Short-Term Group Debt	170 000	144 000	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	100 000	100 000	50 000
Total Current Debt	270 000	244 000	50 000
Total Equity and Debt	769 739 000	766 602 000	657 431 000

Financial indicators	2022	2021	2020
Return on Equity	0 %	0,01 %	−0,01 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	2,56	1,03	0
Quick Ratio	2,56	1,03	0
Equity Ratio	1	1	1
Gross Profit Margin	-	-	-