
NORWEGIAN CRYSTALS ASA
8160 GLOMFJORD
Return on Equity
−456,19 %
Current Ratio
0,63
Debt-to-Equity Ratio
3,37
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 98Â 433Â 000 | |
Net Income | −77 676 000 | |
Total Assets | 172Â 339Â 000 | |
Total Equity | 17Â 027Â 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 98Â 433Â 000 | |
Expenditure | 172Â 994Â 000 | |
Operating Profit | −74 562 000 | |
Financial Income | 3Â 653Â 000 | |
Financial Costs | 6Â 766Â 000 | |
Financial Balance | −3 113 000 | |
Earnings Before Tax | −77 676 000 | |
Tax | 0 | |
Net Income | −77 676 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 110Â 460Â 000 | |
Total Current Assets | 61Â 880Â 000 | |
Total Assets | 172Â 339Â 000 | |
Total Retained Equity | 0 | |
Total Equity | 17Â 027Â 000 | |
Total Long-Term Debt | 57Â 366Â 000 | |
Total Current Debt | 97Â 946Â 000 | |
Total Equity and Debt | 172Â 339Â 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 97Â 609Â 000 | |
Other Income | 824Â 000 | |
Revenue | 98Â 433Â 000 | |
Cost of Goods Sold | 85Â 880Â 000 | |
Salary Costs | 41Â 808Â 000 | |
Depreciation | 15Â 703Â 000 | |
Impairment | 0 | |
Expenditure | 172Â 994Â 000 | |
Operating Profit | −74 562 000 | |
Financial Income | 3Â 653Â 000 | |
Financial Costs | 6Â 766Â 000 | |
Financial Balance | −3 113 000 | |
Dividends | 0 | |
Net Income | −77 676 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 34Â 800Â 000 | |
Total Intangible Assets | 34Â 800Â 000 | |
Real Eastate | 2Â 821Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 72Â 815Â 000 | |
Total Tangible Assets | 75Â 636Â 000 | |
Total Fiancial Fixed Assets | 24Â 000 | |
Total Fixed Assets | 110Â 460Â 000 | |
Stock | 36Â 735Â 000 | |
Total Investments | 0 | |
Cash, Bank | 4Â 475Â 000 | |
Total Current Assets | 61Â 880Â 000 | |
Total Assets | 172Â 339Â 000 | |
Total Equity | 17Â 027Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 57Â 366Â 000 | |
Creditors | 36Â 879Â 000 | |
Unpaid Taxes | 2Â 943Â 000 | |
Dividends | 0 | |
Other Current Debt | 58Â 125Â 000 | |
Total Current Debt | 97Â 946Â 000 | |
Total Equity and Debt | 172Â 339Â 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | −456,19 % | |
Debt-to-Equity Ratio | 3,37 | |
Operating Profit Margin | −75,75 % | |
Current Ratio | 0,63 | |
Quick Ratio | 1,01 | |
Equity Ratio | 0,1 | |
Gross Profit Margin | 12,75Â % |
